Kyverna Therapeutics Inc. logo

Kyverna Therapeutics Inc.

KYTX | NASDAQ
Chart Builder DCF Calculator
$7.12
-$0.01 (-0.14%)
At close: Sep 21, 2026, 4:00 PM ET
$7.20
+$0.08 (+1.12%)
Pre-market: Sep 22, 2026, 8:15 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
Net Income
-161.31M -127.48M -60.37M -28.89M -26.35M
Depreciation & Amortization
1.8M 2.13M 1.71M 1.05M 586K
Stock-Based Compensation
10.08M 8.36M 2.22M 929K 7.25M
Other Working Capital
-1.62M 7.12M -659K -11M -4.5M
Other Non-Cash Items
-3.21M -5.12M 605K 1.13M 850K
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
-1.08M 7.86M 3.42M -10.33M -4.49M
Operating Cash Flow
-153.71M -114.25M -52.41M -36.11M -22.16M
Capital Expenditures
-5K -2.21M -621K -768K -1.29M
Cash Acquisitions
70K n/a n/a n/a n/a
Purchase of Investments
-364.62M -490M -54.85M -56.5M n/a
Sales Maturities Of Investments
398.81M 323.64M 46.68M 43.17M n/a
Other Investing Acitivies
5.76M 7.66M n/a n/a n/a
Investing Cash Flow
40.02M -160.9M -8.79M -14.1M -1.29M
Debt Repayment
23.89M -956K -781K -249K -41K
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-144K -3.1M -1.65M n/a n/a
Financial Cash Flow
141.17M 337.11M 58.12M 11.88M 72.52M
Net Cash Flow
27.47M 61.96M -3.08M -38.33M 49.08M
Free Cash Flow
-153.72M -116.46M -53.03M -36.88M -23.44M
Adj. Free Cash Flow
-163.8M -124.81M -55.25M -37.81M -30.69M
Maintenance CapEx
-5K -2.21M -621K n/a -1.29M
Growth CapEx
n/a n/a n/a -768K n/a
Owner Earnings
-153.72M -116.46M -53.03M -36.11M -23.44M

© 2026 bestshares.com. All rights reserved.