Kyivstar Group Ltd. Common Shares logo

Kyivstar Group Ltd. Common Shares

KYIV | NASDAQ
Chart Builder DCF Calculator
$13.20
-$0.21 (-1.57%)
Sep 22, 2026, 10:56 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Net Income
238M 244M 198M 198M 272M 258M 245M 134M 45M
Depreciation & Amortization
240M 227M 213M 188M 135M 124M 123M 83M 43M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
94M 88M 99M 92M 26M 33M 33M 29M 17M
Other Non-Cash Items
101M 79M 101M 99M -50M -50M -77M -42M -19M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
45M 41M 46M 27M 14M 19M 15M 25M 14M
Operating Cash Flow
624M 591M 558M 512M 371M 351M 306M 200M 83M
Capital Expenditures
-351M -343M -333M -308M -207M -209M -194M -89M -39M
Cash Acquisitions
-250M -322M -157M -151M -141M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -65M -65M -65M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-155M 260M 254M 431M 470M 47M 66M -62M -10M
Investing Cash Flow
-660M -324M -150M 71M 203M -80M -119M -194M -103M
Debt Repayment
-172M -748M -736M -725M -604M -23M -22M -14M -7M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
132M 132M 110M 102M -30M -30M -8M n/a n/a
Financial Cash Flow
-40M -616M -626M -623M -634M -53M -30M -14M -7M
Net Cash Flow
-94M -359M -219M -39M -53M 216M 148M -15M -30M
Free Cash Flow
273M 248M 225M 204M 164M 142M 112M 111M 44M
Adj. Free Cash Flow
273M 248M 225M 204M 164M 142M 112M 111M 44M
Maintenance CapEx
-114M -71.14M -18.05M -123.05M -173.05M -198.91M n/a n/a n/a
Growth CapEx
-237M -271.86M -314.95M -184.95M -83.95M -49.09M n/a n/a n/a
Owner Earnings
510M 519.86M 539.95M 388.95M 314.95M 235.09M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.