Kearny Financial Corp. logo

Kearny Financial Corp.

KRNY | NASDAQ
Chart Builder DCF Calculator
$9.55
-$0.03 (-0.31%)
Sep 22, 2026, 11:09 AM ET · Market open
TTM
Period Ending
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
35.86M 32.37M 29.49M 26.08M -70.77M -70.02M -90.42M -86.67M 15.43M 18.34M 34.12M 40.81M 40.17M 47.55M 64.37M 67.55M 74.66M 73.39M 71.57M 63.23M 58.44M 51.27M 44.97M
Depreciation & Amortization
4.58M 4.7M 4.81M 4.88M 4.95M 5.04M 5.13M 5.26M 5.5M 5.77M 6.04M 6.3M 6.43M 6.52M 6.59M 6.66M 6.7M 6.79M 6.84M 6.84M 6.64M 6.35M 6.07M
Stock-Based Compensation
3.69M 3.24M 3.34M 3.18M 3.25M 3.18M 3.4M 4M 3.91M 4.76M 4.79M 4.87M 5.25M 5.3M 5.66M 6.34M 7.09M 7.7M 7.92M 7.74M 7.61M 7.73M 8M
Other Working Capital
1.52M 9.12M -8.76M -7.08M -7.75M -18.78M -8.98M -12.26M -9.49M -9M -10.65M -20.34M -13.85M -9.52M -7.19M -6.55M -2.28M -5.23M -5.06M 6.57M -20.37M -26.31M -28.34M
Other Non-Cash Items
-13.13M -6.62M 3.24M 1.97M 98.11M 108.02M 126.39M 134.56M 32.03M 29.56M 21.94M 33.01M 42.22M 39.73M 22.4M 2.54M -20.27M -19.88M -13.12M -12.2M -5.53M -11.73M -12.91M
Deferred Income Tax
630K -146K 75K -942K -3.29M -3.75M -2.42M -867K 2.08M 2.89M 1.91M 2.79M 1.23M 3.08M 5.21M 5.02M 8.09M 7.38M 6.42M 4.15M 2.52M -13K 155K
Change in Working Capital
202K 7.16M -17.22M -10.39M -8.31M -17.76M -7.86M -12.31M -10.59M -8.68M -7.67M -18.23M -13.25M -11.33M -7.64M -6.8M -1.42M -4.25M -4.93M 5.65M -22.26M -28.21M -31.78M
Operating Cash Flow
31.83M 40.7M 23.74M 24.77M 23.94M 24.71M 34.23M 43.97M 48.36M 52.64M 61.13M 69.55M 82.05M 90.84M 96.59M 81.3M 74.85M 71.12M 74.7M 75.42M 47.43M 25.41M 14.51M
Capital Expenditures
-1.09M -931K -2.39M -3.38M -3.62M -3.77M -2.71M -1.35M -423K -721K -470K -1.36M -2.32M -2.86M -3.41M -2.92M -4.43M -3.96M -4.49M -5.46M -2.58M -5.5M -6.35M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.3M 4.3M 4.3M 4.3M
Purchase of Investments
-70.98M -47.49M -141.48M -107.85M -73M -71.54M -73.41M -76.37M -65.19M -65.19M -247.38M -207.64M -230.64M -366.48M -234.31M -315.55M -358.38M -482.73M -753.61M -930.99M -865.16M -876.85M -739.08M
Sales Maturities Of Investments
115.37M 101.31M 215.31M 199.46M 200.53M 208.56M 288.02M 247.95M 233.03M 227.39M 235.36M 241.98M 367.7M 406.62M 369.72M 436.6M 447.66M 531.44M 581.25M 622.19M 561.49M 608.5M 484.64M
Other Investing Acitivies
81.85M 61.48M 18.22M -47.11M -57.24M -6.42M -4.8M 87.89M 192.14M 206.13M -134.8M -450.91M -1.04B -1.22B -899.55M -598.08M -181.75M 24.99M 199.95M 225.99M 334.19M 233.81M 209.24M
Investing Cash Flow
125.15M 114.37M 89.65M 41.11M 66.67M 126.83M 207.11M 258.12M 359.56M 367.61M -147.29M -417.92M -902.58M -1.19B -767.55M -479.95M -96.9M 69.74M 23.1M -83.97M 32.24M -35.75M -47.26M
Debt Repayment
-154M -164M -273.5M -453.5M -508.5M -408.5M -147.5M 202.5M 110M 283M 775M 605M 760M 697M 130M 215M -15M -180M -357.8M -551.43M -582.4M -474.87M -268.52M
Common Stock Repurchased
-13K -13K -428K -362K -363K -434K -5.21M -11.72M -18.16M -24.88M -25.85M -28.02M -55.17M -75.47M -100.45M -130.5M -135.35M -143.24M -158.86M -119.82M -81.38M -64.07M -40.27M
Dividend Paid
-27.8M -27.76M -27.72M -27.63M -27.59M -27.61M -27.57M -27.56M -27.69M -27.97M -28.27M -28.5M -28.93M -29.46M -30.58M -30.69M -30.96M -30.44M -29.13M -28.65M -27.38M -26.62M -25.81M
Other Financial Acitivies
20.66M 40.57M 162.82M 519.02M 500.91M 352.7M 37.29M -471.96M -595.62M -652.2M -673.58M -231.21M 276.82M 518.3M 713.99M 378.6M 156.75M 143.2M 355.87M 594.97M 660.66M 663.8M 383.86M
Financial Cash Flow
-161.15M -151.2M -138.82M 37.53M -35.54M -83.84M -142.98M -308.74M -531.47M -422.05M 47.31M 317.27M 952.73M 1.11B 712.96M 432.41M -24.56M -210.1M -189.54M -104.56M -30.13M 98.24M 49.26M
Net Cash Flow
-4.17M 3.87M -25.44M 103.41M 55.07M 67.69M 98.36M -6.65M -123.54M -1.8M -38.86M -31.1M 132.19M 15.21M 42.01M 33.76M -46.61M -69.24M -91.75M -113.11M 49.54M 87.9M 16.51M
Free Cash Flow
30.74M 39.77M 21.34M 21.39M 20.32M 20.94M 31.52M 42.62M 47.94M 51.92M 60.66M 68.19M 79.73M 87.98M 93.19M 78.38M 70.42M 67.15M 70.2M 69.96M 44.85M 19.91M 8.16M
Adj. Free Cash Flow
27.05M 36.53M 18M 18.21M 17.06M 17.77M 28.12M 38.62M 44.03M 47.16M 55.86M 63.32M 74.48M 82.68M 87.52M 72.04M 63.33M 59.46M 62.28M 62.22M 37.25M 12.18M 165K
Maintenance CapEx
-781.3K -850.89K -1.22M -1.79M -1.01M -860.44K -860.44K n/a n/a n/a 434K 434K -579.59K -1.71M -2.47M -2.87M -4.43M -3.96M -3.63M -4.17M -1.28M -3.75M -5.46M
Growth CapEx
-309.7K -80.11K -1.18M -1.59M -2.62M -2.91M -1.85M -1.35M -423K -721K -904K -1.79M -1.74M -1.15M -932.41K -47.41K n/a n/a -857K -1.29M -1.29M -1.74M -886.1K
Owner Earnings
31.05M 39.85M 22.52M 22.98M 22.94M 23.85M 33.37M 43.97M 48.36M 52.64M 61.56M 69.98M 81.47M 89.13M 94.12M 78.43M 70.42M 67.15M 71.06M 71.25M 46.15M 21.65M 9.05M

© 2026 bestshares.com. All rights reserved.