Karman  Inc. logo

Karman Inc.

KRMN | NYSE
Chart Builder DCF Calculator
$35.21
-$0.54 (-1.51%)
At close: Sep 21, 2026, 4:00 PM ET
$35.58
+$0.37 (+1.05%)
Pre-market: Sep 22, 2026, 7:48 AM ET
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Net Income
7.79M 7.71M 7.64M 6.81M -4.8M 1.68M 4.29M 4.6M 2.12M 4.7M
Depreciation & Amortization
16.63M 12.59M 10.97M 9.72M 9.46M 9.01M 8.14M 8.31M 7.35M 7.09M
Stock-Based Compensation
n/a n/a n/a n/a 1.41M 247.48K 248K 246K 251K 367.26K
Other Working Capital
-220K -9.82M 9.57M -17.79M 6.21M -14.99M 4.59M -1.74M -4.19M 17.11M
Other Non-Cash Items
621K -4.52M 215K 2.4M 1.04M -742.29K 1.57M 872K -76K 1.28M
Deferred Income Tax
-2.08M 5.39M 5.85M -1.79M 1.07M -2.82M -3.44M -3.94M -1.31M -9.39M
Change in Working Capital
-22.76M -12.47M -24.55M -34.51M -21.76M 184.04K -931K -3.95M -5.27M 3.07M
Operating Cash Flow
209K 8.71M 131K -17.37M -13.58M 7.56M 9.87M 6.14M 3.07M 7.12M
Capital Expenditures
-7.38M -4.7M -6.97M -3.63M -5.04M -4.11M -4.55M -5.09M -1.62M -12.07M
Cash Acquisitions
-210.15M -85.66M n/a -126.28M n/a -455.56K -148K n/a -30.69M n/a
Purchase of Investments
n/a 6M n/a n/a -6M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -6M n/a n/a n/a 306.04K 116K n/a n/a n/a
Investing Cash Flow
-217.53M -90.35M -6.97M -129.91M -11.04M -4.26M -4.58M -5.09M -32.3M -12.07M
Debt Repayment
262.03M -37.14M -1.93M 67.58M -28.51M 1.4M -2.24M -3.55M 31.97M 11.07M
Common Stock Repurchased
n/a n/a n/a n/a n/a -40.56K n/a n/a -37K -145.63K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a -37K n/a
Other Financial Acitivies
-4.87M 133.05M n/a -6.54M 1.47M -800K -40K -38K -926K -6.25M
Financial Cash Flow
257.16M 96.94M -1.93M 61.04M 126.78M 562.29K -2.28M -3.59M 30.97M 4.67M
Net Cash Flow
39.84M 15.29M -8.77M -86.24M 102.15M 3.86M 3.01M -2.53M 1.74M -280.35K
Free Cash Flow
-7.17M 4.01M -6.84M -21M -18.63M 3.45M 5.32M 1.06M 1.45M -4.95M
Adj. Free Cash Flow
-7.17M 4.01M -6.84M -21M -20.04M 3.2M 5.07M 810K 1.2M -5.32M
Maintenance CapEx
-7.38M n/a n/a n/a n/a n/a -4.55M -5.09M -1.62M -12.07M
Growth CapEx
n/a -4.7M -6.97M -3.63M -5.04M -4.11M n/a n/a n/a n/a
Owner Earnings
-7.17M 8.71M 131K -17.37M -13.58M 7.56M 5.32M 1.06M 1.45M -4.95M

© 2026 bestshares.com. All rights reserved.