Karman  Inc. logo

Karman Inc.

KRMN | NYSE
Chart Builder DCF Calculator
$35.21
-$0.54 (-1.51%)
At close: Sep 21, 2026, 4:00 PM ET
$35.31
+$0.10 (+0.28%)
Pre-market: Sep 22, 2026, 4:51 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
Net Income
17.37M 12.7M 4.36M -14.1M
Depreciation & Amortization
42.74M 32.8M 27.18M 34.98M
Stock-Based Compensation
1.41M 993.14K 1.29M 1.6M
Other Working Capital
-11.83M -21.35M 18.73M -5.3K
Other Non-Cash Items
-863K 1.62M 2.77M 2.77M
Deferred Income Tax
10.52M -11.51M -10.71M -9.81M
Change in Working Capital
-93.29M -9.96M -4.57M -21.35M
Operating Cash Flow
-22.12M 26.65M 20.33M -5.89M
Capital Expenditures
-20.34M -15.25M -16.78M -21.27M
Cash Acquisitions
-211.94M -31.29M n/a n/a
Purchase of Investments
-6M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 563.46K 10.42K
Other Investing Acitivies
n/a 306.04K n/a n/a
Investing Cash Flow
-238.27M -46.24M -16.21M -21.26M
Debt Repayment
126.51M 27.58M 1.75M -14.93M
Common Stock Repurchased
n/a -155.91K -788.59K -109.35K
Dividend Paid
n/a -155.91K -788.59K -109.35K
Other Financial Acitivies
1.48M -1.61M -5.46M 109.35K
Financial Cash Flow
282.82M 25.67M -5.29M 16.73M
Net Cash Flow
22.43M 6.08M -1.17M -10.42M
Free Cash Flow
-42.46M 11.39M 3.55M -27.16M
Adj. Free Cash Flow
-43.87M 10.4M 2.26M -28.76M
Maintenance CapEx
n/a n/a -4.58M -21.27M
Growth CapEx
-20.34M -15.25M -12.2M n/a
Owner Earnings
-22.12M 26.65M 15.75M -27.16M

© 2026 bestshares.com. All rights reserved.