KNOT Offshore Partners LP logo

KNOT Offshore Partners LP

KNOP | NYSE
Chart Builder DCF Calculator
$11.18
-$0.12 (-1.06%)
At close: Sep 21, 2026, 4:00 PM ET
$11.18
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
14.91M 18.3M 23.26M 52.76M 33.87M 14.21M 14.07M -14.47M 1.95M -25.59M -34.33M -23.02M -19.69M 30.59M 58.67M 75.77M 73.33M 52.52M 53.88M 55.35M 66.9M 99.5M
Depreciation & Amortization
138.74M 126.02M 115.19M 114.52M 113.5M 111.88M 110.85M 110.75M 110.49M 110.64M 110.25M 110.06M 109.92M 107.39M 105.98M 104.32M 102.9M 101.13M 98.65M 95.14M 91.52M 90.37M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.18M 4.07M 2.01M -5.97M -4.92M -8.26M -10.01M 2.57M -6.78M 8.17M 10.45M -2.42M 4.57M -1.15M -10.26M -1.98M -3.4M -14.71M 763K 1.63M 4.05M 3.13M
Other Non-Cash Items
3.99M 6.95M 15.83M -2.31M 6.4M 27.69M 26.12M 29.46M 19.23M 39.01M 41.84M 37.71M 22M -25.79M -53.79M -59.56M -42.17M -2.36M 8.58M 12.9M 11.42M -17.23M
Deferred Income Tax
736K 861K 1.16M 746K 981K 1.07M 631K 1.7M -4.05M -4.21M -4.6M -5.35M 301K 418K 875K 185K 114K 209K n/a 376K 268K 10K
Change in Working Capital
-4.11M 3.18M 2.47M -10.09M -8.03M -8.61M -14.67M 2.63M -7.61M 9.6M 19.13M -415K 7.02M -303K -10.79M -911K 1.07M -19.76M n/a -3.03M -4.29M 2.69M
Operating Cash Flow
154.25M 155.19M 157.78M 155.5M 146.6M 146.22M 137M 130.07M 120.01M 128.79M 131.64M 118.34M 118.89M 112.31M 100.94M 125.71M 140.71M 136.85M 166.41M 162.06M 168.27M 177.93M
Capital Expenditures
-635.77K -468.41K -287.41K -239.41K -1.09M -1.09M -945K -823.61K -49.61K -1.36M -2.72M -3.33M -5.02M -4.57M -3.31M -7.43M -5.82M -4.98M -11.54M -6.89M -6.87M -7.06M
Cash Acquisitions
n/a n/a n/a -754K 607K 607K 607K 1.36M n/a n/a n/a -32.21M -62.24M -62.24M -62.24M -30.04M n/a n/a n/a -21.09M -21.09M -21.09M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-26.05M -26.02M -24.98M -24.98M 1.07M 1.04M n/a -60.4K -60.4K -60.4K -60.4K 32.21M 30.04M 30.04M 30.04M -2.17M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-26.68M -26.49M -25.27M -25.97M 588.89K 559K -338K 477K -110K -1.42M -2.78M -3.33M -37.23M -36.77M -35.51M -39.64M -5.82M -4.98M -11.54M -27.98M -27.97M -28.15M
Debt Repayment
-83.03M -88.57M -95.83M -106.56M -126.82M -119.16M -122.78M -106.19M -115.92M -116.54M -99.64M -81.09M -59.38M -944.4K 560.6K -23.07M -14.75M -70.18M -63.24M -35.59M -51.49M -53.82M
Common Stock Repurchased
-1.38M -1.38M -1.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-11.19M -10.55M -10.56M -10.56M -10.56M -10.41M -10.41M -10.24M -10.31M -10.31M -10.31M -27.96M -45.15M -62.42M -79.68M -79.47M -79.45M -79.42M -79.39M -79.35M -79.34M -79.34M
Other Financial Acitivies
-2.97M -2.97M -2.96M -2.17M 15K -136K -136K -323.98K -245.27K -2.56M -2.56M -2.56M -2.7M -1.06M -1.06M -909K -4.11M -1.57M -3.04M -3.1M 166K -1.56M
Financial Cash Flow
-98.58M -103.47M -110.73M -119.3M -137.37M -129.7M -133.32M -116.75M -126.47M -129.4M -112.51M -111.39M -107.02M -64.21M -79.97M -102.92M -97.79M -150.64M -145.15M -118.04M -130.66M -134.71M
Net Cash Flow
28.93M 25.4M 22.05M 9.98M 9.7M 17.02M 3.01M 14.04M -6.51M -2.11M 16.34M 3.63M -25.35M 11.06M -14.71M -17.04M 36.89M -18.73M 9.71M 16.31M 10.15M 15.8M
Free Cash Flow
153.62M 154.72M 157.49M 155.26M 145.51M 145.28M 136.2M 127.23M 117.94M 125.27M 126.76M 115.01M 113.87M 107.74M 97.63M 118.28M 134.89M 131.87M 154.88M 155.17M 161.4M 170.87M
Adj. Free Cash Flow
153.62M 154.72M 157.49M 155.26M 145.51M 145.28M 136.2M 127.23M 117.94M 125.27M 126.76M 115.01M 113.87M 107.74M 97.63M 118.28M 134.89M 131.87M 154.88M 155.17M 161.4M 170.87M
Maintenance CapEx
-549.77K -376K 18K 18K n/a n/a n/a 184.79K 184.79K 184.79K 184.79K -520K -520K -1.38M -1.55M -1.03M -1.17M -316K -143K -140K 3K -204K
Growth CapEx
-86K -92.41K -305.41K -257.41K -1.09M -1.09M -945K -1.01M -234.4K -1.54M -2.9M -2.81M -4.5M -3.19M -1.76M -6.4M -4.65M -4.67M -11.39M -6.75M -6.87M -6.85M
Owner Earnings
153.7M 154.81M 157.8M 155.51M 146.6M 146.37M 137.15M 130.4M 120.34M 128.97M 131.83M 117.82M 118.37M 110.93M 99.39M 124.68M 139.54M 136.53M 166.27M 161.92M 168.27M 177.72M

© 2026 bestshares.com. All rights reserved.