KNOT Offshore Partners LP

KNOP | NYSE

Price Alert Chart Builder DCF Calculator

$11.18

-$0.12 (-1.06%)

At close: Sep 21, 2026, 4:00 PM ET

$11.18

$0 (0.00%)

After-hours: Sep 21, 2026, 4:00 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Market Data

Market Cap $380.36M

Enterprise Value $1.18B

Beta -0.06

Average Volume 70.27K

Shares Outstanding (Diluted) 33.91M

Shares Change YoY -1.12%

Institutional Ownership 25.18%

Exchange NYSE

ISIN MHY481251012

Price Performance

Price Change 1M 5.7%

Price Change 3M 7.8%

Price Change 6M 11.3%

Price Change YTD 8.9%

Price Change 1Y 24.5%

Price Change 3Y 64.4%

Price Change 5Y -39.0%

1M CAGR (ann.) 6.2%

1Y CAGR (ann.) 28.4%

5Y CAGR (ann.) -4.9%

All-Time CAGR 3.0%

Valuation

PE Ratio 26.00

Forward PE 16.14

PEG Ratio -0.47

Forward PEG -3.09

PS Ratio 0.98

Forward PS 1.00

PB Ratio 0.62

P/FCF Ratio 2.45

P/Adj. FCF Ratio 2.45

P/OCF Ratio 2.46

EV/Sales 3.10

EV/EBIT 16.65

EV/EBITDA 5.64

EV/FCF 7.71

Earnings Yield 3.9%

FCF Yield 40.8%

Adj. FCF Yield 40.8%

Financial Health

Net Debt $807.67M

Total Debt $903.18M

Cash & Short-Term Investments $95.25M

Total Assets $1.64B

Current Ratio 0.34

Quick Ratio 0.33

Debt / Equity Ratio 1.48

Debt / EBITDA 4.30

Debt / FCF 5.88

OCF / Debt 0.17

Interest Coverage 1.56

Altman Z-Score 0.42

Piotroski F-Score 6

Margins & Profitability

Gross Profit Margin 25.6%

Operating Profit Margin 23.4%

EBITDA Margin 54.9%

Net Profit Margin 3.9%

FCF Margin 40.2%

Adj. FCF Margin 40.2%

SBC / Revenue 0.0%

SBC Impact (per share) N/A

Returns

Return on Assets 0.9%

Return on Equity 2.4%

Return on Invested Capital 5.3%

Return on Capital Employed 7.0%

Return on Tangible Assets 0.9%

Historical Growth (CAGR)

Revenue CAGR 3Y 10.3%

Revenue CAGR 5Y 6.2%

Revenue CAGR 10Y 8.6%

EPS CAGR 3Y 42.7%

EPS CAGR 5Y -25.7%

EPS CAGR 10Y -13.4%

FCF CAGR 3Y 10.5%

FCF CAGR 5Y -1.0%

FCF CAGR 10Y 4.8%

Analyst Forecasts

Analyst Rating Buy

Analyst Count 12

EPS Growth Next 3Y N/A

Revenue Growth Next 3Y N/A

Earnings Date Dec 2, 2026

EPS Estimate (next Q) $0.06

EPS Growth Est (next Q) -86.7%

Revenue Est (next Q) $95.7M

Revenue Growth Est (next Q) -1.2%

Fair Value Estimates

Graham Number $13.31

Graham Upside 19.1%

Lynch Fair Value $2.15

Lynch Upside -80.8%

Price Target $16

Price Target Upside 43.1%

Cash Flow

Operating Cash Flow $154.25M

Free Cash Flow $153.62M

Adj. Free Cash Flow $153.62M

FCF Per Share $4.53

OCF Per Share $4.55

OCF/S Ratio 40.4%

Income Statement

Revenue $382.14M

Gross Profit $97.79M

Operating Income $89.54M

EBITDA $209.87M

Net Income $14.91M

EPS (Diluted) $0.43

Revenue / Employee $468.88K

Profit / Employee $18.29K

Employees 815

Dividends

Annual Dividend $0.18

Dividend Yield 1.61%

Payout Ratio 41.2%

FCF Payout Ratio 7.3%

Adj. FCF Payout Ratio 7.3%

Dividend Growth (YoY) 70.2%

Pay Frequency Quarterly

Ex-Dividend Date Jul 26, 2026