KDDI Corporation logo

KDDI Corporation

KDDIY | OTC
Chart Builder DCF Calculator
$19.10
-$0.25 (-1.29%)
At close: Sep 24, 2026, 3:58 PM ET
$19.10
$0 (0.00%)
After-hours: Sep 24, 2026, 4:41 PM ET
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Revenue
1.49T 1.6T 1.56T 1.53T 1.44T 1.55T 1.51T 1.47T 1.39T 1.49T 1.49T 1.45T 1.33T 1.49T 1.44T 1.39T 1.35T 1.41T 1.41T 1.32T 1.3T
Cost of Revenue
835.23B 951.74B 880.57B 865.75B 813.25B 944.41B 872.97B 826.84B 765.35B 908.59B 858.36B 819.58B 736.98B 908.67B 834.55B 793.28B 723.54B 806.55B 806.55B 706.37B 665.12B
Gross Profit
652.08B 648.38B 675.22B 661.08B 623.08B 609.35B 635.51B 639.74B 623.79B 579.93B 628.2B 626.81B 595.6B 580.2B 607.51B 595.88B 628.14B 604.23B 604.23B 618.52B 635.14B
Operating Income
296.53B 227.27B 299.72B 290.35B 259.86B 254.11B 309.26B 284.7B 270.6B 106.1B 283.49B 282.53B 254.72B 209.12B 264.08B 236.55B 293.59B 243.76B 243.76B 271.13B 295.39B
Interest Income
5.93B 969M 5.83B 17.16B 4.31B 1.7B 3.76B -6.75B 11.4B 5.56B 2.95B 6.45B 10.02B 4.57B 2.77B 657M 5.7B 2.66B 3.07B 2.43B 3.03B
Pretax Income
308.47B 255.16B 299.35B 315.78B 269.77B 244.8B 296.28B 276.55B 287B 123.23B 286.24B 306.42B 276.84B 235.88B 282.04B 259.41B 300.55B 245.01B 245.01B 274.29B 300.18B
Net Income
195.47B 161.57B 185.66B 206.6B 171.12B 149.15B 185.33B 174.25B 176.95B 92.28B 176.9B 191.75B 176.94B 145.1B 178.44B 162.58B 191.8B 155.51B 155.51B 171.58B 189.89B
Selling & General & Admin
355.55B 421.11B n/a 370.74B 363.22B 362.07B 356.69B 355.03B 353.18B 473.82B 344.71B 344.28B 340.87B 371.08B 343.43B 359.33B 334.55B 367.69B 367.69B 347.4B 339.76B
Research & Development
n/a n/a n/a n/a n/a 37.33B n/a n/a n/a 27.72B n/a n/a n/a 26.37B n/a n/a n/a 12.54B 12.54B n/a n/a
Other Expenses
n/a n/a 375.5B n/a n/a -44.16B -30.44B 1M n/a -27.72B -1M n/a 1M -26.37B n/a n/a -1M -19.77B -19.77B -1M n/a
Operating Expenses
355.55B 421.11B 375.5B 370.74B 363.22B 355.24B 326.25B 355.04B 353.18B 473.82B 344.71B 344.28B 340.87B 371.08B 343.43B 359.33B 334.55B 360.47B 360.47B 347.4B 339.76B
Interest Expense
11.62B 10.25B 8.19B 7.37B 7.95B 14.55B -1.03B 12.79B 3.32B 2.88B 5.69B 2.72B 2.03B 1.61B 5.62B 2.84B 2.12B 1.95B 1.64B 3.11B 2.04B
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.19T 1.37T 1.26T 1.24T 1.18T 1.3T 1.2T 1.18T 1.12T 1.38T 1.2T 1.16T 1.08T 1.28T 1.18T 1.15T 1.06T 1.17T 1.17T 1.05T 1T
Income Tax Expense
87.01B 76.18B 95.1B 89.55B 80.72B 71.23B 93B 83.49B 90.81B 69.09B 91.37B 90.61B 85.55B 74.17B 90.96B 84.91B 89.45B 75.6B 75.6B 88.71B 92.05B
Shares Outstanding (Basic)
3.81B 3.8B 3.3B 3.83B 3.98B 3.98B 4.01B 4.04B 4.17B 4.17B 4.18B 4.27B 4.31B 4.32B 4.35B 4.39B 4.41B 4.45B 4.49B 4.5B 4.52B
Shares Outstanding (Diluted)
3.81B 3.8B 3.3B 3.83B 3.98B 3.98B 4.02B 4.04B 4.17B 4.17B 4.18B 4.27B 4.32B 4.32B 4.35B 4.39B 4.41B 4.45B 4.5B 4.51B 4.52B
EPS (Basic)
51.34 42.49 48.77 53.94 43.01 37.46 46.20 43.12 42.49 22.13 42.30 44.88 41.01 33.67 40.90 37.03 43.48 34.98 34.61 38.10 42.02
EPS (Diluted)
51.33 42.48 48.72 53.93 43 37.44 46.15 43.12 42.48 22.12 42.29 44.88 41 33.65 40.89 37.03 43.48 34.95 34.58 38.08 41.98
EBITDA
470.16B 438.21B 479.54B 483.73B 440.4B 422.68B 452.61B 458.54B 444.14B 265.99B 458.41B 462.18B 435.42B 348.67B 458.61B 434.98B 469.1B 420.15B 420.15B 458.02B 483.19B
EBIT
296.53B 265.41B 307.53B 310.85B 268.22B 250.71B 281.23B 286.59B 272.64B 92.37B 285.24B 291.49B 265.55B 174.19B 283.78B 260.4B 295.83B 241.45B 241.45B 272.45B 298.07B
Depreciation & Amortization
173.63B 172.8B 172.01B 172.87B 172.19B 171.97B 171.38B 171.95B 171.5B 173.62B 173.17B 170.69B 169.87B 174.48B 174.84B 174.57B 173.27B 178.71B 178.71B 185.57B 185.12B

© 2026 bestshares.com. All rights reserved.