KDDI Corporation

KDDIY | OTC

Price Alert Chart Builder DCF Calculator

$19.36

-$0.16 (-0.82%)

At close: Sep 23, 2026, 3:27 PM ET

$19.35

-$0.01 (-0.05%)

After-hours: Sep 23, 2026, 4:00 PM ET

Overview Rating Statistics Financials Earnings Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q1 2027 Jun 29, 2026	Q4 2026 Mar 30, 2026	Q3 2026 Dec 30, 2025	Q2 2026 Sep 29, 2025	Q1 2026 Jun 29, 2025	Q4 2025 Mar 30, 2025	Q3 2025 Dec 30, 2024	Q2 2025 Sep 29, 2024	Q1 2025 Jun 29, 2024	Q4 2024 Mar 30, 2024	Q3 2024 Dec 30, 2023	Q2 2024 Sep 29, 2023	Q1 2024 Jun 29, 2023	Q4 2023 Mar 30, 2023	Q3 2023 Dec 30, 2022	Q2 2023 Sep 29, 2022	Q1 2023 Jun 29, 2022	Q4 2022 Mar 30, 2022	Q3 2022 Dec 30, 2021	Q2 2022 Sep 29, 2021	Q1 2022 Jun 29, 2021
Revenue	6.17T	6.12T	6.07T	6.03T	5.97T	5.92T	5.85T	5.83T	5.81T	5.75T	5.75T	5.71T	5.65T	5.67T	5.59T	5.56T	5.5T	5.45T	5.42T	5.4T	5.37T
Cost of Revenue	3.53T	3.51T	3.5T	3.5T	3.46T	3.41T	3.37T	3.36T	3.35T	3.32T	3.32T	3.3T	3.27T	3.26T	3.16T	3.13T	3.04T	2.98T	3.03T	2.99T	2.95T
Gross Profit	2.64T	2.61T	2.57T	2.53T	2.51T	2.51T	2.48T	2.47T	2.46T	2.43T	2.43T	2.41T	2.38T	2.41T	2.44T	2.43T	2.46T	2.46T	2.4T	2.41T	2.42T
Operating Income	1.11T	1.08T	1.1T	1.11T	1.11T	1.12T	970.67B	944.9B	942.73B	926.85B	1.03T	1.01T	964.48B	1T	1.04T	1.02T	1.05T	1.05T	972.83B	1.01T	1.03T
Interest Income	29.89B	28.27B	29B	26.93B	3.02B	10.11B	13.97B	13.16B	26.37B	24.98B	24B	23.82B	18.02B	13.71B	11.79B	12.09B	13.87B	11.19B	11.5B	9.88B	8.07B
Pretax Income	1.18T	1.14T	1.13T	1.13T	1.09T	1.1T	983.06B	973.02B	1T	992.73B	1.11T	1.1T	1.05T	1.08T	1.09T	1.05T	1.06T	1.06T	986.78B	1.02T	1.05T
Net Income	749.3B	724.95B	712.53B	712.2B	679.85B	685.68B	628.81B	620.38B	637.88B	637.88B	690.7B	692.24B	663.07B	677.92B	688.33B	665.4B	674.39B	672.49B	619.75B	640.07B	659.06B
Selling & General & Admin	1.15T	1.16T	1.1T	1.45T	1.44T	1.43T	1.54T	1.53T	1.52T	1.5T	1.4T	1.4T	1.41T	1.41T	1.41T	1.43T	1.42T	1.42T	1.43T	1.41T	1.39T
Research & Development	n/a	n/a	37.33B	37.33B	37.33B	37.33B	27.72B	27.72B	27.72B	27.72B	26.37B	26.37B	26.37B	26.37B	12.54B	25.08B	25.08B	25.08B	36.67B	24.13B	24.13B
Other Expenses	375.5B	375.5B	331.34B	-74.61B	-74.61B	-74.61B	-58.16B	-27.72B	-27.72B	-27.72B	-26.37B	-26.37B	-26.37B	-26.37B	-19.77B	-39.53B	-39.53B	-39.53B	-43.9B	-24.13B	-28.35B
Operating Expenses	1.52T	1.53T	1.46T	1.42T	1.4T	1.39T	1.51T	1.53T	1.52T	1.5T	1.4T	1.4T	1.41T	1.41T	1.4T	1.41T	1.4T	1.41T	1.42T	1.41T	1.38T
Interest Expense	37.43B	33.75B	38.05B	28.83B	34.25B	29.63B	17.96B	24.69B	14.61B	13.33B	12.05B	11.98B	12.1B	12.19B	12.53B	8.55B	8.82B	8.74B	8.5B	9.04B	8.02B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	5.06T	5.04T	4.97T	4.91T	4.86T	4.8T	4.88T	4.89T	4.87T	4.83T	4.72T	4.7T	4.69T	4.67T	4.56T	4.54T	4.45T	4.39T	4.45T	4.39T	4.34T
Income Tax Expense	347.84B	341.55B	336.61B	334.5B	328.43B	338.52B	336.38B	334.75B	341.87B	336.62B	341.7B	341.3B	335.59B	339.48B	340.91B	325.55B	329.36B	331.96B	316.08B	328.17B	332.42B
Shares Outstanding (Basic)	3.81B	3.8B	3.3B	3.83B	3.98B	3.98B	4.01B	4.04B	4.17B	4.17B	4.18B	4.27B	4.31B	4.32B	4.35B	4.39B	4.41B	4.45B	4.49B	4.5B	4.52B
Shares Outstanding (Diluted)	3.81B	3.8B	3.3B	3.83B	3.98B	3.98B	4.02B	4.04B	4.17B	4.17B	4.18B	4.27B	4.32B	4.32B	4.35B	4.39B	4.41B	4.45B	4.5B	4.51B	4.52B
EPS (Basic)	196.54	188.21	183.18	180.61	169.79	169.27	153.94	150.04	151.80	150.32	161.86	160.47	152.62	155.08	156.39	150.10	151.17	149.72	137.19	141	144.32
EPS (Diluted)	196.46	188.13	183.09	180.52	169.71	169.19	153.87	150.01	151.77	150.29	161.82	160.42	152.57	155.04	156.35	150.04	151.08	149.59	137.10	140.91	144.23
EBITDA	1.87T	1.84T	1.83T	1.8T	1.77T	1.78T	1.62T	1.63T	1.63T	1.62T	1.7T	1.7T	1.68T	1.71T	1.78T	1.74T	1.77T	1.78T	1.71T	1.76T	1.77T
EBIT	1.18T	1.15T	1.14T	1.11T	1.09T	1.09T	932.83B	936.84B	941.74B	934.65B	1.02T	1.02T	983.92B	1.01T	1.08T	1.04T	1.05T	1.05T	969.52B	1.01T	1.03T
Depreciation & Amortization	691.31B	689.87B	689.03B	688.4B	687.48B	686.79B	688.44B	690.23B	688.97B	687.35B	688.21B	689.88B	693.76B	697.15B	701.38B	705.25B	716.24B	728.1B	743.16B	747.32B	738.04B