Kairos Pharma Ltd. logo

Kairos Pharma Ltd.

KAPA | AMEX
Chart Builder DCF Calculator
$1.71
-$0.08 (-4.47%)
Sep 22, 2026, 11:33 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Net Income
-1.39M -1.65M -1.37M -1.4M -1.42M -1.26M -980K -1.05M -253K -323K -1.12M -312K -236K -146K -196K -234K -385K -235K
Depreciation & Amortization
22K 40K 40K 40K 40K 40K 40K 40K 40K 40K 40K 40K 40K 40K 40K 40K 40K 40K
Stock-Based Compensation
259K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
198K -92K -230K -210K -669K 432K -610K -1.7M 26K 299K 205K 353K 118K 88K 77K 52K 11K -11K
Other Non-Cash Items
22K 479K 471K 730K 1.38M 76K -253K 686K 19K 20K 939K 10K 10K 10K 10K 90K 250K 58K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
73K 99K -230K -210K -798K 432K -610K -1.7M 26K 299K 205K 353K 118K 88K 77K 52K 11K -11K
Operating Cash Flow
-1.01M -1.04M -1.08M -838K -805K -714K -1.8M -2.02M -168K 36K 66K 91K -68K -8K -69K -52K -84K -148K
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 0 n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a 248K -350K 102K n/a n/a n/a n/a n/a n/a 206K 328K 250K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-44K n/a n/a 3.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10K
Financial Cash Flow
-37K 220K n/a 3.38M 223K 3.06M -142K 5.22M 149K -89K -72K -224K -57K -72K -17K 191K 303K 240K
Net Cash Flow
-1.05M -816K -1.08M 2.54M -582K 2.34M -1.95M 3.2M -19K -53K -6K -133K -125K -80K 437K n/a n/a n/a
Free Cash Flow
-1.01M -1.04M -1.08M -838K -805K -714K -1.8M -2.02M -168K 36K 66K 91K -68K -8K -69K -52K -84K -148K
Adj. Free Cash Flow
-1.27M -1.04M -1.08M -838K -805K -714K -1.8M -2.02M -168K 36K 66K 91K -68K -8K -69K -52K -84K -148K
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 0 n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 0 n/a n/a n/a n/a
Owner Earnings
-1.01M -1.04M -1.08M -838K -805K -714K -1.8M -2.02M -168K 36K 66K 91K -68K -8K -69K -52K -84K -148K

© 2026 bestshares.com. All rights reserved.