Kairos Pharma Ltd. logo

Kairos Pharma Ltd.

KAPA | AMEX
Chart Builder DCF Calculator
$1.71
-$0.08 (-4.47%)
Sep 22, 2026, 11:33 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-5.45M -2.6M -1.81M -1.05M -2.15M -1.05M
Depreciation & Amortization
160K 160K 160K 160K 98K n/a
Stock-Based Compensation
n/a 218K 913K n/a 300K 800K
Other Working Capital
-806K -1.98M 764K 129K 1.19M 212.82K
Other Non-Cash Items
2.65M 254K 56K 408K 144K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-806K -1.98M 764K 129K 1.19M 212.82K
Operating Cash Flow
-3.44M -3.96M 81K -353K -412K -38.54K
Capital Expenditures
n/a n/a n/a n/a n/a 5
Cash Acquisitions
n/a n/a n/a n/a -109K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a n/a -109K n/a
Debt Repayment
n/a n/a n/a 895K 330K 50K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.6M -390K n/a -121K n/a -13K
Financial Cash Flow
6.66M 5.13M -425K 717K 580K 37K
Net Cash Flow
3.22M 1.18M -344K 364K 59K -1.54K
Free Cash Flow
-3.44M -3.96M 81K -353K -412K -38.54K
Adj. Free Cash Flow
-3.44M -4.17M -832K -353K -712K -838.54K
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a 5
Owner Earnings
-3.44M -3.96M 81K -353K -412K -38.54K

© 2026 bestshares.com. All rights reserved.