Kellanova logo

Kellanova

K | NYSE
Chart Builder DCF Calculator
$83.44
-$0.01 (-0.01%)
Dec 10, 2025, 4:00 PM ET · Market open
TTM
Period Ending
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 25, 2020
Q2 2020
Jun 26, 2020
Q1 2020
Mar 27, 2020
Net Income
1.35B 1.39B 1.36B 1.02B 918M 933M 964M 834M 876M 840M 962M 1.5B 1.49B 1.55B 1.5B 1.27B 1.32B 1.29B 1.26B 1.21B 1.1B 1.04B
Depreciation & Amortization
369M 373M 367M 354M 374M 389M 419M 465M 466M 475M 478M 472M 473M 474M 467M 470M 477M 474M 479M 479M 475M 477M
Stock-Based Compensation
84M 90M 89M 99M 93M 94M 95M 102M 104M 102M 96M 74M 64M 64M 68M 71M 78M 77M 76M 69M 64M 62M
Other Working Capital
-163M -231M -117M -112M 63M 184M 267M 222M 159M 328M 243M 286M 182M 8M -48M -146M -95M -27M 216M 87M 253M 217M
Other Non-Cash Items
-264M -167M 105M 327M 412M 425M 164M 401M 263M 197M 175M -522M -453M -451M -456M -115M -187M -131M -130M -297M -252M -246M
Deferred Income Tax
81M 63M 24M -34M 18M 14M -21M -72M -87M -94M -46M 147M 107M 150M 125M 16M 96M 78M 69M 275M 12M 13M
Change in Working Capital
-314M -240M -181M -226M -74M -122M 24M 141M -132M 80M -14M 69M 139M 8M 2M -173M -78M 47M 228M 110M 224M 149M
Operating Cash Flow
1.31B 1.51B 1.76B 1.54B 1.74B 1.73B 1.65B 1.87B 1.49B 1.6B 1.65B 1.74B 1.82B 1.79B 1.7B 1.54B 1.7B 1.83B 1.99B 1.84B 1.63B 1.5B
Capital Expenditures
-655M -649M -628M -611M -635M -629M -677M -644M -560M -553M -488M -495M -519M -518M -553M -587M -588M -566M -505M -476M -510M -550M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10M -17M -17M -17M -7M n/a 1.33B 1.32B
Purchase of Investments
-281M -247M -357M -308M -190M -192M -15M -17M -16M -20M -17M -20M -65M -61M -61M -62M -67M -269M -335M -330M -277M -80M
Sales Maturities Of Investments
294M 293M 209M 194M 67M 59M 64M 20M 20M 23M 19M 17M 75M 68M 72M 325M 268M 269M 269M 13M 74M 81M
Other Investing Acitivies
24M 34M 26M 46M 86M 72M 66M 33M 82M 9M 38M 43M -7M 60M 24M 20M 4M 11M -7M -13M -33M -40M
Investing Cash Flow
-618M -569M -750M -679M -672M -690M -562M -608M -474M -541M -448M -455M -516M -451M -528M -321M -400M -572M -585M -806M 586M 735M
Debt Repayment
-47M -306M -36M -636M -180M -134M -59M 271M -261M -379M -279M -360M -346M -340M -306M -1.14B -1.01B -902M -678M 515M -846M -837M
Common Stock Repurchased
n/a n/a n/a -110M -110M -170M -170M -60M -60M n/a -300M -300M -300M -300M -240M -240M -240M -240M n/a n/a n/a n/a
Dividend Paid
-788M -782M -776M -770M -779M -789M -800M -811M -807M -802M -797M -794M -790M -790M -788M -786M -784M -782M -782M -781M -779M -772M
Other Financial Acitivies
-19M -6M -8M -90M -92M -106M -141M -20M -18M -18M 18M -34M -50M -37M -35M -42M -79M -120M -40M -16M 19M 54M
Financial Cash Flow
-598M -862M -607M -1.41B -1.1B -1.14B -1.11B -536M -997M -943M -1.08B -1.23B -1.29B -1.38B -1.31B -2.15B -2.02B -1.96B -1.39B -153M -1.49B -1.45B
Net Cash Flow
82M 88M 420M -530M -36M -105M -25M 726M -15M 34M 13M -67M -72M -78M -149M -889M -652M -625M 38M 876M 707M 744M
Free Cash Flow
650M 863M 1.13B 927M 1.11B 1.1B 968M 1.23B 930M 1.05B 1.16B 1.24B 1.3B 1.28B 1.15B 951M 1.11B 1.26B 1.48B 1.37B 1.12B 947M
Adj. Free Cash Flow
566M 773M 1.04B 828M 1.01B 1.01B 873M 1.13B 826M 945M 1.07B 1.17B 1.24B 1.21B 1.08B 880M 1.04B 1.19B 1.41B 1.3B 1.05B 885M
Maintenance CapEx
-514M -565M -628M -608.01M -632.01M -626.01M -674.01M -644M -477M -378.53M -287.48M -294.48M -345.04M -409.19M -419.94M -385.53M -426.79M -429.98M -419.28M -458.69M -508.86M -522.18M
Growth CapEx
-141M -84M n/a -2.99M -2.99M -2.99M -2.99M n/a -83M -174.47M -200.52M -200.52M -173.96M -108.81M -133.06M -201.47M -161.21M -136.02M -85.72M -17.31M -1.14M -27.82M
Owner Earnings
791M 947M 1.13B 929.99M 1.11B 1.11B 970.99M 1.23B 1.01B 1.22B 1.36B 1.44B 1.47B 1.38B 1.28B 1.15B 1.28B 1.4B 1.57B 1.39B 1.12B 974.82M

© 2026 bestshares.com. All rights reserved.