Kellanova logo

Kellanova

K | NYSE
Chart Builder DCF Calculator
$83.44
-$0.01 (-0.01%)
At close: Dec 10, 2025, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 25, 2020
Q2 2020
Jun 26, 2020
Q1 2020
Mar 27, 2020
Net Income
303M 308M 368M 370M 347M 271M 30M 270M 362M 302M -100M 312M 326M 424M 434M 305M 385M 371M 208M 352M 354M 350M
Depreciation & Amortization
91M 92M 94M 92M 95M 86M 81M 112M 110M 116M 127M 113M 119M 119M 121M 114M 120M 112M 124M 121M 117M 117M
Stock-Based Compensation
14M 22M 23M 25M 20M 21M 33M 19M 21M 22M 40M 21M 19M 16M 18M 11M 19M 20M 21M 18M 18M 19M
Other Working Capital
-65M -197M 8M 91M -133M -83M 13M 266M -12M n/a -32M 203M 157M -85M 11M 99M -17M -141M -87M 150M 51M 102M
Other Non-Cash Items
-133M -41M -62M -28M -36M 231M 160M 57M -23M -30M 397M -81M -89M -52M -300M -12M -87M -57M 41M -84M -31M -56M
Deferred Income Tax
19M 68M 37M -43M 1M 29M -21M 9M -3M -6M -72M -6M -10M 42M 121M -46M 33M 17M 12M 34M 15M 8M
Change in Working Capital
-125M -333M 7M 137M -51M -274M -38M 289M -99M -128M 79M 16M 113M -222M 162M 86M -18M -228M -13M 181M 107M -47M
Operating Cash Flow
169M 116M 467M 553M 376M 364M 245M 756M 368M 276M 471M 375M 478M 327M 556M 458M 452M 235M 393M 622M 580M 391M
Capital Expenditures
-148M -176M -188M -143M -142M -155M -171M -167M -136M -203M -138M -83M -129M -138M -145M -107M -128M -173M -179M -108M -106M -112M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10M -7M n/a n/a n/a
Purchase of Investments
-36M -72M -49M -124M -2M -182M n/a -6M -4M -5M -2M -5M -8M -2M -5M -50M -4M -2M -6M -55M -206M -68M
Sales Maturities Of Investments
14M 84M 64M 132M 13M n/a 49M 5M 5M 5M 5M 5M 8M 1M 3M 63M 1M 5M 256M 6M 2M 5M
Other Investing Acitivies
n/a 12M 12M n/a 10M 4M 32M 40M -4M -2M -1M 89M -77M 27M 4M 39M -10M -9M n/a 23M -3M -27M
Investing Cash Flow
-170M -152M -161M -135M -121M -333M -90M -128M -139M -205M -136M 6M -206M -112M -143M -55M -141M -189M 64M -134M -313M -202M
Debt Repayment
198M -157M -13M -75M -61M 113M -613M 381M -15M 188M -283M -151M -133M 288M -364M -137M -127M 322M -1.2B -9M -19M 546M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -110M n/a -60M n/a n/a n/a n/a -300M n/a n/a n/a -240M n/a n/a n/a n/a
Dividend Paid
-198M -197M -196M -197M -192M -191M -190M -206M -202M -202M -201M -202M -197M -197M -198M -198M -197M -195M -196M -196M -195M -195M
Other Financial Acitivies
-14M -1M -4M n/a -1M -3M -86M -2M -15M -38M 35M n/a -15M -2M -17M -16M -2M n/a -24M -53M -43M 80M
Financial Cash Flow
32M -313M -190M -127M -232M -58M -990M 179M -266M -33M -416M -282M -212M -171M -566M -339M -306M -95M -1.41B -213M -243M 477M
Net Cash Flow
24M -364M 125M 297M 30M -32M -825M 791M -39M 48M -74M 50M 10M 27M -154M 45M 4M -44M -894M 282M 31M 619M
Free Cash Flow
21M -60M 279M 410M 234M 209M 74M 589M 232M 73M 333M 292M 349M 189M 411M 351M 324M 62M 214M 514M 474M 279M
Adj. Free Cash Flow
7M -82M 256M 385M 214M 188M 41M 570M 211M 51M 293M 271M 330M 173M 393M 340M 305M 42M 193M 496M 456M 260M
Maintenance CapEx
-91M -92M -188M -143M -142M -155M -168.01M -167M -136M -203M -138M n/a -37.53M -111.95M -145M -50.56M -101.68M -122.7M -110.59M -91.82M -104.86M -112M
Growth CapEx
-57M -84M n/a n/a n/a n/a -2.99M n/a n/a n/a n/a -83M -91.47M -26.05M n/a -56.44M -26.32M -50.3M -68.41M -16.18M -1.14M n/a
Owner Earnings
78M 24M 279M 410M 234M 209M 76.99M 589M 232M 73M 333M 375M 440.47M 215.05M 411M 407.44M 350.32M 112.3M 282.41M 530.18M 475.14M 279M

© 2026 bestshares.com. All rights reserved.