St. Joe logo

St. Joe

JOE | NYSE
Chart Builder DCF Calculator
$64.56
+$0.72 (+1.13%)
At close: Sep 21, 2026, 4:00 PM ET
$64.56
$0 (0.00%)
After-hours: Sep 21, 2026, 5:31 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
151.37M 139.91M 143.44M 66.49M 80.95M 75.94M 71.58M 66.3M 68.36M 77.67M 74.05M 89.64M 83M 66.26M 70.23M 74.59M 77.31M 84.25M 73.75M 61.55M 54.52M 49.71M
Depreciation & Amortization
60.34M 60.94M 61.68M 21.9M 35.9M 35.21M 34.26M 60.94M 46.95M 45.12M 41.26M 26.97M 34.96M 35.98M 33.69M 26.9M 25.74M 19.38M 18.2M 15.99M 14.68M 13.19M
Stock-Based Compensation
1.59M 1.55M 1.54M 942K 1.27M 1.26M 1.19M 1.09M 958K 884K 794K 675K 583K 463K 364K 256K 148K 42K n/a n/a n/a 18K
Other Working Capital
-7.88M 3.28M -5.75M 8.16M 8.16M 8.29M 6.77M 9.26M 36.26M 21.95M 23.3M 21.59M -13.35M 9.33M 16.1M 12.96M 13.39M 8.52M 1.05M -8.16M -5.44M -8.59M
Other Non-Cash Items
10.91M 2.95M -14.11M 76.74M -10.44M -6.75M 1.53M -29.84M -13.66M -9.34M -13.64M -26.38M -53.71M -75.1M -78.22M -47.45M -36.2M -8.15M 2.82M -3.11M 1.31M -17.6M
Deferred Income Tax
-11.77M -7.71M -6.69M -312K -2.57M -1.79M -803K 265K -17.05M -5.63M -10.68M -11.15M 11.77M -1.88M 4.49M 7.98M 11.64M 17.75M 15.98M 11.46M 4.46M 4.82M
Change in Working Capital
4.35M 6.29M 4.85M 10.37M 12.54M 5.52M 234K -9.04M 15.8M 3.58M 12.06M 30.49M -4.45M 21.86M 17.67M 14.64M 14.97M 8.52M 1.05M -5.97M -2.95M -6.1M
Operating Cash Flow
216.8M 203.92M 190.7M 176.13M 117.65M 109.4M 107.99M 89.72M 101.34M 112.29M 103.85M 110.25M 72.15M 47.58M 48.22M 76.92M 93.61M 121.78M 111.8M 79.92M 72.02M 44.04M
Capital Expenditures
-1.54M -10.45M -8.46M -10.16M -22.89M -22.86M -31.56M -57.45M -73.28M -110.21M -139.97M -211.14M -232.3M -250.12M -259.16M -201.01M -193.23M -181.45M -153.5M -113.81M -71.85M -58.94M
Cash Acquisitions
2.77M 2.78M 3.09M 3.09M -2.05M -2.05M -1.72M -1.03M -868K -878K -1.62M 771K -1.18M -1.75M n/a -3.08M -713K -7.35M -9.71M -7.1M -3.77M -26.16M
Purchase of Investments
-13.71M -21.7M -21.7M -13.31M -7.98M -12.6M -12.6M -38.99M -48.86M -54.03M -63.8M -132.74M -125.83M -127.75M -192.46M -127.1M -144.14M -147.43M -157.93M -152.88M -163.48M -147.47M
Sales Maturities Of Investments
-415K n/a n/a n/a -150K -75K -75K 9.93M 38.08M 51M 79M 103.14M 118.33M 129.33M 146.33M 156.19M 140.03M 123.32M 117.36M 75.37M 50.35M 50.06M
Other Investing Acitivies
-277K 794K 847K -4.93M -16.61M -16.61M -16.34M 15.57M 27.4M 27.48M 27.24M 107.85M 111.22M 114.67M 115.52M 826K -41.67M -88.02M -111.23M -102.61M -63.63M 8.8M
Investing Cash Flow
-29.19M -28.58M -26.22M -25.3M -37.75M -42.26M -50.38M -60.05M -57.54M -86.64M -99.14M -132.12M -129.77M -135.63M -189.78M -174.18M -198.25M -216.04M -205.79M -191.8M -184.64M -149.39M
Debt Repayment
-58.85M -55.47M -47.06M -45.12M -20.56M -17.6M -17.24M -10.97M -79K 30.5M 68.2M 132.74M 155.62M 165M 164.13M 128.09M 111.73M 90.59M 66.87M 53.31M 62.85M 71.31M
Common Stock Repurchased
-62.27M -39.79M -40.27M -28.43M -19.62M -9.05M -3.36M n/a n/a n/a n/a n/a -19.79M -19.97M -19.97M -19.97M -180K n/a n/a n/a n/a -2M
Dividend Paid
-43.12M -42.12M -41.07M -25.15M -32.63M -31.5M -30.35M -29.18M -28.01M -26.83M -25.66M -24.5M -23.39M -23.44M -23.5M -22.38M -21.2M -20.02M -18.84M -18.26M -13.54M -8.83M
Other Financial Acitivies
4.44M 4.33M 4.13M -10.76M -1.56M -1.56M -1.12M -372K 96K 733K -1.77M -10.14M -8.99M -11.16M -8.2M 8.59M 7.16M 9.59M 10.25M -927K -9.83M -9.43M
Financial Cash Flow
-159.81M -133.04M -124.28M -109.46M -74.37M -59.71M -52.07M -40.52M -27.99M 4.4M 40.76M 98.1M 103.46M 110.43M 112.46M 94.33M 97.51M 80.16M 58.28M 34.12M 39.47M 51.06M
Net Cash Flow
29.56M 42.53M 40.42M 40.99M 3.98M 7.32M 5.44M -10.96M 15.71M 30.04M 45.47M 76.23M 45.84M 22.38M -29.1M -2.93M -7.13M -14.1M -35.72M -81.08M -72.59M -53.73M
Free Cash Flow
215.26M 193.47M 182.24M 165.97M 94.76M 86.54M 76.43M 32.27M 28.06M 2.08M -36.12M -100.89M -160.16M -202.54M -210.94M -124.09M -99.62M -59.67M -41.7M -33.89M 168K -14.89M
Adj. Free Cash Flow
213.67M 191.92M 180.7M 165.03M 93.49M 85.28M 75.25M 31.18M 27.1M 1.19M -36.91M -101.56M -160.74M -203M -211.3M -124.35M -99.77M -59.71M -41.7M -33.89M 168K -14.91M
Maintenance CapEx
-15.12M -7.56M -4.7M -4.7M -18.43M -19.75M -27.11M -51.58M -61.05M -89.26M -120.06M -194.88M -221.94M -248.46M -255.58M -193.15M -184.39M -168.26M -140.67M -103.83M -62.7M -54.11M
Growth CapEx
13.59M -2.89M -3.76M -5.46M -4.46M -3.1M -4.45M -5.87M -12.23M -20.94M -19.91M -16.26M -10.36M -1.65M -3.57M -7.87M -8.84M -13.19M -12.83M -9.97M -9.15M -4.83M
Owner Earnings
201.67M 196.36M 185.99M 171.43M 99.22M 89.65M 80.88M 38.14M 40.29M 23.02M -16.21M -84.63M -149.8M -200.88M -207.36M -116.23M -90.79M -46.48M -28.87M -23.92M 9.32M -10.06M

© 2026 bestshares.com. All rights reserved.