St. Joe logo

St. Joe

JOE | NYSE
Chart Builder DCF Calculator
$64.56
+$0.72 (+1.13%)
At close: Sep 21, 2026, 4:00 PM ET
$64.56
$0 (0.00%)
After-hours: Sep 21, 2026, 5:31 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
115.88M 72.4M 74.05M 70.23M 74.55M 45.48M
Depreciation & Amortization
47.47M 46.39M 38.78M 22.89M 18.2M 30.8M
Stock-Based Compensation
1.23M 1.21M 820K 364K n/a 45K
Other Working Capital
4.85M 6.77M 1.97M 18M 1.05M -8.77M
Other Non-Cash Items
27.48M -11.43M -11.18M -67.42M 2.01M -41.16M
Deferred Income Tax
-6.22M -803K -10.68M 4.49M 15.98M 8.09M
Change in Working Capital
4.85M 234K 12.06M 17.67M 1.05M -5.92M
Operating Cash Flow
190.7M 107.99M 103.85M 48.22M 111.8M 37.33M
Capital Expenditures
-4.06M -49.93M -139.97M -259.16M -153.5M -121.77M
Cash Acquisitions
4.63M 88K -2.31M -2.51M -9.88M -116.09M
Purchase of Investments
-27.58M n/a -173.5M -97.13M -157.93M -58.91M
Sales Maturities Of Investments
n/a n/a 79M 146.33M 117.36M 13.5M
Other Investing Acitivies
788K -42.72M 3.84M 22.69M 7.87M 118.77M
Investing Cash Flow
-26.22M -50.38M -99.14M -189.78M -196.09M -164.5M
Debt Repayment
-47.45M -17.24M 68.2M 164.13M 66.87M 67.01M
Common Stock Repurchased
-40.27M -3.36M n/a -19.97M n/a -8.8M
Dividend Paid
-33.62M -30.35M -25.66M -23.5M -18.84M -4.12M
Other Financial Acitivies
-2.95M -1.12M -1.77M -8.2M 544K -5.48M
Financial Cash Flow
-124.28M -52.07M 40.76M 112.46M 48.57M 48.61M
Net Cash Flow
40.2M 5.55M 45.47M -29.1M -35.72M -78.56M
Free Cash Flow
186.64M 58.06M -36.12M -210.94M -41.7M -84.44M
Adj. Free Cash Flow
185.41M 56.85M -36.94M -211.3M -41.7M -84.49M
Maintenance CapEx
n/a -47.92M -120.05M -259.16M -140.67M -119.51M
Growth CapEx
-4.06M -2.01M -19.91M n/a -12.83M -2.26M
Owner Earnings
190.7M 60.07M -16.21M -210.94M -28.87M -82.18M

© 2026 bestshares.com. All rights reserved.