JetBlue Airways Corporation logo

JetBlue Airways Corporation

JBLU | NASDAQ
Chart Builder DCF Calculator
$4.55
-$0.02 (-0.44%)
Sep 22, 2026, 12:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-886M -713M -602M -469M -386M -287M -795M -854M -947M -834M -310M -183M 27M -299M -362M -515M -442M -190M -182M -426M -949M -1.33B
Depreciation & Amortization
711M 699M 688M 680M 672M 665M 655M 646M 637M 628M 621M 612M 603M 593M 585M 577M 570M 558M 540M 526M 514M 521M
Stock-Based Compensation
38M 41M 40M 41M 40M 39M 39M 38M 38M 41M 39M 36M 34M 29M 30M 30M 29M 31M 28M 31M 30M 27M
Other Working Capital
17M 92M 17M -202M -211M -193M -77M -104M -175M -112M 77M -51M -132M 40M 19M -682M -446M 654M 456M 1.31B 1.41B 289M
Other Non-Cash Items
134M -71M -54M -22M -12M -47M 432M 425M 454M 479M n/a 56M 63M 68M 64M -1M -230M -107M -10M -72M 31M 268M
Deferred Income Tax
-142M -136M -183M -188M -150M -123M -110M -76M -80M -3M -27M -42M 32M -10M -73M -99M -96M -132M -88M -18M -224M -343M
Change in Working Capital
17M 92M 17M -202M -211M -193M -77M -104M -175M -112M 77M 65M -16M 156M 135M 216M 452M 1.55B 1.35B 1.25B 1.35B 230M
Operating Cash Flow
-128M -88M -94M -160M -47M 54M 144M 75M -73M 199M 400M 544M 743M 537M 379M 208M 283M 1.71B 1.64B 1.3B 752M -630M
Capital Expenditures
-914M -862M -922M -994M -998M -1.33B -1.62B -1.64B -1.67B -1.5B -1.21B -1.1B -1.04B -961M -923M -791M -794M -912M -995M -998M -897M -641M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -22M -55M -87M -120M -131M -370M -363M -330M -297M -162M -137M -137M -137M 186M 338M 338M
Purchase of Investments
-352M -608M -622M -1.14B -2.88B -2.58B -2.53B -1.85B -352M -438M -543M -502M -261M -368M -615M -1.71B -1.64B -1.97B -1.61B -1.32B -1.62B -1.76B
Sales Maturities Of Investments
1.03B 1.56B 2.06B 2.11B 1.88B 1.5B 1.07B 923M 439M 324M 501M 791M 869M 1.05B 936M 1.91B 1.98B 1.79B 1.91B 820M 645M 1.07B
Other Investing Acitivies
-418M -482M -465M -547M -612M -969M -1.46B -1.5B -1.55B -1.39B -955M -588M -269M -198M -283M -142M -393M -511M -638M -957M -655M -404M
Investing Cash Flow
-48M 209M 658M 46M -1.98B -2.32B -3.08B -2.62B -1.67B -1.74B -1.38B -1.19B -798M -614M -908M -616M -467M -1.09B -704M -1.5B -1.67B -1.12B
Debt Repayment
-308M -492M -461M -88M 2.9B 3.36B 3.71B 4.18B 1.54B 1.41B 1.06B 233M -74M -357M -369M -372M -600M -1.18B -882M -747M -403M 1.83B
Common Stock Repurchased
8M n/a n/a -1M -9M -8M -6M -6M -6M -4M -4M -3M -3M -3M -6M -7M -7M -8M -8M -7M -7M -7M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
14M 22M 22M 22M 4M n/a n/a -4M -8M -4M -4M -2M -2M -37M -37M -34M -34M 1M 8M 5M 15M 16M
Financial Cash Flow
-275M -448M -417M -38M 2.95B 3.41B 3.77B 4.22B 1.58B 1.45B 1.11B 282M -25M -345M -360M -360M -588M -1.13B -830M -123M 231M 2.48B
Net Cash Flow
-464M -337M 137M -152M 924M 1.14B 831M 1.68B -164M -86M 129M -362M -80M -422M -889M -768M -772M -509M 108M -327M -683M 733M
Free Cash Flow
-1.04B -950M -1.02B -1.15B -1.05B -1.28B -1.48B -1.56B -1.74B -1.3B -806M -553M -298M -424M -544M -583M -511M 800M 647M 297M -145M -1.27B
Adj. Free Cash Flow
-1.08B -991M -1.06B -1.2B -1.09B -1.32B -1.51B -1.6B -1.78B -1.34B -845M -589M -332M -453M -574M -613M -540M 769M 619M 266M -175M -1.3B
Maintenance CapEx
-914M -862M -922M -994M -982.57M -1.31B -1.6B -1.62B -1.67B -1.29B -822.7M -389.7M -73.7M n/a n/a n/a n/a n/a -217M -412M -574M -641M
Growth CapEx
n/a n/a n/a n/a -15.43M -15.43M -15.43M -15.43M n/a -211.3M -383.3M -707.3M -967.3M -961M -923M -791M -794M -912M -778M -586M -323M n/a
Owner Earnings
-1.04B -950M -1.02B -1.15B -1.03B -1.26B -1.46B -1.54B -1.74B -1.09B -422.7M 154.3M 669.3M 537M 379M 208M 283M 1.71B 1.43B 883M 178M -1.27B

© 2026 bestshares.com. All rights reserved.