JetBlue Airways Corporation logo

JetBlue Airways Corporation

JBLU | NASDAQ
Chart Builder DCF Calculator
$4.57
$0 (0.00%)
Sep 22, 2026, 11:27 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-602M -795M -310M -362M -182M -1.35B
Depreciation & Amortization
688M 655M 621M 585M 540M 535M
Stock-Based Compensation
40M 39M 39M 30M 28M 28M
Other Working Capital
50M -83M -61M 19M 1.21B 6M
Other Non-Cash Items
-101M 432M n/a 64M 1M 379M
Deferred Income Tax
-183M -110M -27M -73M -88M -329M
Change in Working Capital
64M -77M 77M 135M 1.34B 58M
Operating Cash Flow
-94M 144M 400M 379M 1.64B -683M
Capital Expenditures
-821M -1.5B -1.21B -923M -995M -791M
Cash Acquisitions
n/a n/a -131M -297M -907M 715M
Purchase of Investments
-622M -2.53B -543M -615M -1.61B -1.96B
Sales Maturities Of Investments
2.04B 487M 501M 936M 1.91B 1.2B
Other Investing Acitivies
60M 460M 1M -9M 902M -506M
Investing Cash Flow
658M -3.08B -1.38B -908M -704M -1.35B
Debt Repayment
-461M 3.71B 1.06B -369M -882M 2.5B
Common Stock Repurchased
-8M -6M -4M -6M -8M -167M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -4M -37M 14M 646M
Financial Cash Flow
-417M 3.77B 1.11B -360M -830M 2.98B
Net Cash Flow
147M 831M 129M -889M 108M 951M
Free Cash Flow
-915M -1.35B -806M -544M 647M -1.47B
Adj. Free Cash Flow
-955M -1.39B -845M -574M 619M -1.5B
Maintenance CapEx
-821M -1.5B -620.76M n/a n/a -791M
Growth CapEx
n/a n/a -585.24M -923M -995M n/a
Owner Earnings
-915M -1.35B -220.76M 379M 1.64B -1.47B

© 2026 bestshares.com. All rights reserved.