Japan Tobacco Inc. logo

Japan Tobacco Inc.

JAPAY | OTC
Chart Builder DCF Calculator
$21.77
-$0.08 (-0.37%)
Sep 23, 2026, 3:27 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.06T 923.96B 833.65B 899.49B 907.56B 826.98B 756.48B 823.39B 829.56B 740.33B 684.06B 764.21B 727.53B 665.28B 649.28B 741.72B 685.32B 581.51B 558.76B 621.54B 597.17B 547.37B
Cost of Revenue
437.08B 379B 393.06B 395.25B 384.57B 346.21B 367.17B 358.01B 387.68B 344.92B 372.83B 341.74B 328.31B 287.99B 310.85B 330.81B 305.98B 257.61B 275B 281.64B 266.42B 242.77B
Gross Profit
625.03B 544.96B 440.59B 504.23B 523B 480.77B 389.31B 465.38B 441.88B 395.42B 311.23B 422.47B 399.23B 377.29B 338.44B 410.91B 379.34B 323.9B 283.77B 339.9B 330.75B 304.6B
Operating Income
332.83B 297.98B 31.63B 272.56B 223.69B 242.55B -328.33B 194.82B 206.6B 207.7B 43.51B 207.3B 200.42B 204.5B 76.16B 209.55B 199.2B 176.68B 55.18B 158.23B 165.1B 162.22B
Interest Income
21.29B 17.35B 10.14B 20.66B 19.73B 17.42B 18.53B 19.49B 15.5B 13.95B 13.35B 12.31B 8.89B 7.43B 7.83B 7.77B 6.26B 3.16B 4.3B 3.44B 2.89B 1.8B
Pretax Income
318.34B 287.66B 32.62B 269.34B 211.75B 226.07B -346.51B 181.2B 197.81B 201.27B 35.39B 212.78B 190.28B 183.15B 57.85B 174.61B 186.29B 174.7B 8.57B 149.73B 157.75B 156.34B
Net Income
234.79B 197.04B -1.57B 191.84B 162.43B 157.48B -263.17B 137.24B 147.91B 157.27B 40.28B 155B 142.33B 144.68B 38.91B 139.74B 139.95B 124.11B -323M 113.62B 111.4B 113.79B
Selling & General & Admin
292.2B 246.98B 408.96B 231.67B 299.31B 238.22B 717.64B 270.56B 216.7B 170.44B 245.67B 197.01B 180.99B 155.72B 240.69B 184.73B 163.1B 131.68B 210.33B 166.49B 148.78B 127.68B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a 18.58B 17.27B 22.06B 18.16B 17.82B 17.07B 21.59B 16.63B 17.05B 15.54B 18.26B 15.18B 16.88B 14.7B
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
292.2B 246.98B 408.96B 231.67B 299.31B 238.22B 717.64B 270.56B 235.28B 187.72B 267.72B 215.17B 198.81B 172.79B 262.28B 201.36B 180.15B 147.22B 228.59B 181.67B 165.65B 142.38B
Interest Expense
43.34B 34.24B 81.62B 34.38B 39.09B 40.11B 51.87B 42.26B 9.13B 7.48B 7.07B 7.23B 7.39B 6.81B 8.81B 11.33B 8.84B 6.09B 5.65B 9.52B 6.34B 6.23B
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
729.27B 625.99B 802.02B 626.92B 683.88B 584.43B 1.08T 628.57B 622.96B 532.64B 640.55B 556.91B 527.12B 460.78B 573.13B 532.17B 486.13B 404.82B 503.58B 463.31B 432.07B 385.15B
Income Tax Expense
82.4B 90.42B 44.42B 78.43B 48.01B 67.84B -84.56B 43.78B 48.45B 43.5B -5.39B 56.71B 47.05B 37.92B 17.61B 35.69B 45.88B 50.1B 8.67B 35.38B 45.85B 42.3B
Shares Outstanding (Basic)
1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.77B 1.77B 1.77B 1.77B 1.77B 1.77B 1.77B 1.77B 1.77B
Shares Outstanding (Diluted)
1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B
EPS (Basic)
132.25 110.99 -0.89 108.06 91.49 88.69 -148.21 77.29 83.30 88.58 22.69 87.31 80.18 81.52 21.92 78.74 78.86 69.94 -0.18 64.03 62.78 64.13
EPS (Diluted)
132.25 110.97 -0.89 108.04 91.49 88.68 -148.20 77.28 83.29 88.57 22.68 87.29 80.16 81.49 21.91 78.71 78.83 69.91 -0.18 64 62.76 64.10
EBITDA
378.78B 366.35B 163.86B 349.03B 295.07B 315.03B -249.58B 261.22B 251.09B 252.71B 91.87B 263.92B 241.78B 232.19B 114.62B 240.6B 245.79B 227.17B 61.52B 207.28B 210.99B 207.36B
EBIT
332.83B 321.9B 114.24B 300.2B 246.47B 266.18B -299.16B 219.09B 206.94B 208.75B 42.46B 220B 197.68B 189.96B 66.67B 185.95B 195.12B 180.79B 14.22B 159.25B 164.09B 162.57B
Depreciation & Amortization
45.95B 44.45B 49.62B 48.83B 48.59B 48.86B 49.59B 42.13B 44.16B 43.97B 49.41B 43.91B 44.1B 42.23B 47.96B 54.65B 50.67B 46.37B 47.3B 48.03B 46.91B 44.79B

© 2026 bestshares.com. All rights reserved.