Japan Tobacco Inc. logo

Japan Tobacco Inc.

JAPAY | OTC
Chart Builder DCF Calculator
$21.77
-$0.08 (-0.37%)
Sep 23, 2026, 3:27 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
3.72T 3.56T 3.47T 3.39T 3.31T 3.24T 3.15T 3.08T 3.02T 2.92T 2.84T 2.81T 2.78T 2.74T 2.66T 2.57T 2.45T 2.36T 2.32T 2.27T 2.21T 2.12T
Cost of Revenue
1.6T 1.55T 1.52T 1.49T 1.46T 1.46T 1.46T 1.46T 1.45T 1.39T 1.33T 1.27T 1.26T 1.24T 1.21T 1.17T 1.12T 1.08T 1.07T 1.04T 1.02T 996.56B
Gross Profit
2.11T 2.01T 1.95T 1.9T 1.86T 1.78T 1.69T 1.61T 1.57T 1.53T 1.51T 1.54T 1.53T 1.51T 1.45T 1.4T 1.33T 1.28T 1.26T 1.22T 1.19T 1.12T
Operating Income
935B 825.85B 770.42B 410.47B 332.72B 315.63B 280.78B 652.63B 665.11B 658.93B 655.73B 688.38B 690.62B 689.4B 661.58B 640.61B 589.29B 555.19B 540.73B 526.62B 507.91B 466.62B
Interest Income
69.44B 67.87B 67.94B 76.33B 75.16B 70.94B 67.46B 62.29B 55.11B 48.5B 41.98B 36.46B 31.91B 29.29B 25.02B 21.49B 17.17B 13.8B 12.44B 10.67B 8.02B 6.6B
Pretax Income
907.96B 801.38B 739.79B 360.66B 272.51B 258.57B 233.77B 615.66B 647.24B 639.72B 621.6B 644.06B 605.9B 601.9B 593.45B 544.16B 519.28B 490.75B 472.39B 538.33B 508.2B 461.3B
Net Income
622.1B 549.74B 510.18B 248.58B 193.97B 179.45B 179.24B 482.69B 500.45B 494.87B 482.29B 480.92B 465.66B 463.29B 442.72B 403.48B 377.36B 348.81B 338.49B 391.12B 362.95B 337.67B
Selling & General & Admin
1.18T 1.19T 1.18T 1.49T 1.53T 1.44T 1.38T 903.37B 829.82B 794.12B 779.39B 774.41B 762.13B 744.23B 720.19B 689.83B 671.59B 657.27B 653.27B 632.27B 613.55B 596.6B
Research & Development
n/a n/a n/a n/a n/a 18.58B 35.86B 57.91B 76.07B 75.3B 75.1B 74.64B 73.11B 72.34B 70.81B 67.48B 66.03B 65.85B 65.02B 64.2B 63.54B 60.54B
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
1.18T 1.19T 1.18T 1.49T 1.53T 1.46T 1.41T 961.28B 905.89B 869.42B 854.49B 849.05B 835.23B 816.57B 791B 757.31B 737.62B 723.12B 718.28B 696.47B 677.1B 657.13B
Interest Expense
193.58B 189.33B 195.19B 165.44B 173.32B 143.36B 110.73B 65.93B 30.9B 29.16B 28.49B 30.24B 34.35B 35.79B 35.07B 31.92B 30.1B 27.6B 27.74B 27.21B 23.58B 22.75B
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
2.78T 2.74T 2.7T 2.98T 2.98T 2.92T 2.87T 2.42T 2.35T 2.26T 2.19T 2.12T 2.09T 2.05T 2T 1.93T 1.86T 1.8T 1.78T 1.74T 1.7T 1.65T
Income Tax Expense
295.67B 261.29B 238.71B 109.73B 75.08B 75.52B 51.17B 130.34B 143.27B 141.87B 136.29B 159.29B 138.26B 137.1B 149.28B 140.34B 140.03B 140B 132.21B 145.63B 143.58B 122.12B
Shares Outstanding (Basic)
1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.77B 1.77B 1.77B 1.77B 1.77B 1.77B 1.77B 1.77B 1.77B
Shares Outstanding (Diluted)
1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B 1.78B
EPS (Basic)
350.41 309.65 287.35 140.03 109.26 101.07 100.96 271.86 281.88 278.76 271.70 270.93 262.36 261.04 249.46 227.36 212.65 196.57 190.76 220.42 204.55 190.31
EPS (Diluted)
350.37 309.61 287.32 140.01 109.25 101.05 100.94 271.82 281.83 278.70 271.62 270.85 262.27 260.94 249.36 227.27 212.56 196.49 190.68 220.34 204.48 190.24
EBITDA
1.26T 1.17T 1.12T 709.55B 621.74B 577.77B 515.45B 856.89B 859.59B 850.27B 829.74B 852.5B 829.18B 833.19B 828.17B 775.08B 741.76B 706.96B 687.16B 749.75B 712.12B 661.8B
EBIT
1.07T 982.82B 927.09B 513.69B 432.58B 393.04B 335.61B 677.23B 678.14B 668.88B 650.09B 674.3B 640.24B 637.69B 628.52B 576.08B 549.38B 518.35B 500.13B 565.53B 531.77B 484.05B
Depreciation & Amortization
188.84B 191.49B 195.9B 195.87B 189.17B 184.73B 179.84B 179.66B 181.45B 181.39B 179.65B 178.2B 188.94B 195.51B 199.65B 199B 192.37B 188.61B 187.03B 184.22B 180.35B 177.75B

© 2026 bestshares.com. All rights reserved.