ITOCHU Corporation logo

ITOCHU Corporation

ITOCY | OTC
Chart Builder DCF Calculator
$13.98
-$0.68 (-4.64%)
At close: Sep 24, 2026, 3:58 PM ET
$13.98
$0 (0.00%)
After-hours: Sep 24, 2026, 4:41 PM ET
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
293.76B 194.99B 205.02B 216.34B 283.94B 203.78B 238.03B 231.84B 206.6B 190.08B 198.79B 199.66B 213.24B 118.29B 199.2B 252.4B 230.63B 141.41B 178.25B 233.14B 267.48B
Depreciation & Amortization
114.79B 119.45B 114.51B 113.51B 111.22B 115.67B 114.56B 109.8B 109.98B 109B 105.55B 104.58B 101.21B 106.01B 103B 101.26B 99.69B 100.5B 100.5B 98.48B 104.71B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-180.84B 183.64B -168.27B 45.41B -60.78B 197.89B -141.59B 35.6B -91.91B -28.05B -56.45B 15.04B -60.87B 37.93B -35.72B -12.59B 32.39B 12.54B -30.6B -36.79B -43.26B
Other Non-Cash Items
-121.15B 101.58B -41.84B -11.52B -88.88B -134.75B -83.35B -6.43B -16.9B -31.24B -594M -42.62B -80.91B 19.33B -16.05B -35.12B -56.87B -1.36B -5.74B -46.87B -127.67B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-180.84B -2.84B -168.27B 45.41B -60.78B 106.34B -141.59B 35.6B -91.91B 83.99B -146.68B -6.45B -19.51B 58.21B -119.07B -85.44B -37.42B -11.41B -114.97B -52.41B -62.86B
Operating Cash Flow
106.56B 413.18B 109.41B 363.74B 245.5B 291.03B 127.66B 370.82B 207.77B 351.82B 157.07B 255.17B 214.04B 301.84B 167.08B 233.11B 236.03B 229.13B 158.04B 232.34B 181.66B
Capital Expenditures
-55.83B -76.55B -60.74B -66.95B -55.85B -48.08B -50.15B -35.61B -58.8B -53B -45.3B -42.82B -61.42B -55.3B -45.27B -41.05B -52.46B -33.22B -40.31B -42.74B -40.87B
Cash Acquisitions
n/a n/a 43.8B -43.8B n/a -120.77B 22.21B -22.21B n/a -139.74B -19.98B -238.26B 40.13B 35.04B -1.76B 102.77B -8.8B -2.09B 16.55B 1.46B -28.19B
Purchase of Investments
-86.59B -3.69B 60.52B -205.75B -4.34B -14.62B -244.06B -59.44B -37.25B -28.37B -19.91B -27.89B -50.57B -16.42B -105.67B -244.92B -22.4B -12.07B -49.39B -15B -31.18B
Sales Maturities Of Investments
36.58B n/a -225.83B 214.93B 10.91B 138.57B -29.27B 29.27B n/a 28.75B 18.72B 9.96B 23B 6.23B 8.9B 52.56B 9.55B 17.16B 63.7B 96.87B 108.19B
Other Investing Acitivies
34.05B 9B -3.32B 18.03B 762M -1.57B 5.21B 1.36B -1.99B -938M 2.67B 9.99B 1.16B -627M 6.02B -30.71B 5.28B 5.08B 4.29B 18.28B -11.97B
Investing Cash Flow
-71.79B -71.24B -185.58B -83.54B -48.51B -81.3B -285.06B -97.63B -98.04B -193.31B -63.81B -289.02B -47.7B -31.09B -137.78B -161.34B -68.84B -25.14B -5.16B 58.87B -4.03B
Debt Repayment
469.08B -238.95B 303.61B -61.99B 29.02B 219.17B 74.56B -74.56B -2.46B -41.82B 106.25B 106.11B 15.66B -95.94B 88.01B -43.52B 34.97B 48.3B -62.06B -206.67B -128.92B
Common Stock Repurchased
-2M -20.03B -51.68B -58.29B -40.28B -11.01B -98.84B -43.99B -19M -39.98B -35.07B -25.02B -14M -32.62B -25.82B -9M -1.73B -60.01B -7M -12M -8M
Dividend Paid
-153.96B n/a -140.73B n/a -141.96B n/a -143.39B n/a -115.22B n/a -116.19B n/a -109.27B n/a -95.66B n/a -92.72B n/a -69.91B n/a -65.45B
Other Financial Acitivies
-274.76B -2.86B -128.38B -116.54B -57.43B -420.08B 279.13B -132.33B -10.21B -64.93B -69.63B -64.24B -75.19B -68.08B -72.1B -66.88B -82.76B -66.28B -72.77B -67.4B -81.42B
Financial Cash Flow
40.35B -261.84B -17.17B -236.82B -210.65B -211.91B 111.45B -250.87B -127.91B -146.73B -114.65B 16.86B -168.81B -196.64B -105.57B -110.41B -142.23B -77.99B -204.75B -274.09B -275.79B
Net Cash Flow
79.65B 89.65B -79.42B 49.43B -15.46B -13.18B -34.97B 864M -3.58B 22.3B -28.45B -11.05B 11.64B 74.65B -91.12B -30.96B 41.71B 148.09B -43.37B 15.18B -52.19B
Free Cash Flow
50.73B 336.63B 48.67B 296.79B 189.66B 242.96B 77.51B 335.21B 148.97B 298.83B 111.77B 212.35B 152.62B 246.54B 121.81B 192.06B 183.57B 195.92B 117.73B 189.59B 140.78B
Adj. Free Cash Flow
50.73B 336.63B 48.67B 296.79B 189.66B 242.96B 77.51B 335.21B 148.97B 298.83B 111.77B 212.35B 152.62B 246.54B 121.81B 192.06B 183.57B 195.92B 117.73B 189.59B 140.78B
Maintenance CapEx
-55.83B -51.91B -60.74B -66.95B -55.85B -31.9B -39.28B n/a -20.55B -25.92B -26.24B -42.82B -61.42B -24.6B n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -24.64B n/a n/a n/a -16.18B -10.87B -35.61B -38.25B -27.08B -19.06B n/a n/a -30.7B -45.27B -41.05B -52.46B -33.22B -40.31B -42.74B -40.87B
Owner Earnings
50.73B 361.27B 48.67B 296.79B 189.66B 259.14B 88.38B 370.82B 187.22B 325.9B 130.83B 212.35B 152.62B 277.24B 167.08B 233.11B 236.03B 229.13B 158.04B 232.34B 181.66B

© 2026 bestshares.com. All rights reserved.