
ITOCHU Corporation
ITOCY | OTC
$14.67
-$0.13 (-0.88%)
At close: Sep 23, 2026, 3:28 PM ET
$14.66
-$0.01 (-0.07%)
After-hours:
Sep 23, 2026, 4:00 PM ET
Market Data
Market Cap $104.79B
Enterprise Value $19.08T
Beta 0.64
Average Volume N/A
Shares Outstanding (Diluted) 708.07M
Shares Change YoY -1.58%
Institutional Ownership 0.00%
Exchange N/A
ISIN N/A
Price Performance
Price Change 1M 12.0%
Price Change 3M 32.1%
Price Change 6M 16.8%
Price Change YTD 17.0%
Price Change 1Y 24.5%
Price Change 3Y 104.7%
Price Change 5Y 146.7%
1M CAGR (ann.) 12.4%
1Y CAGR (ann.) 28.4%
5Y CAGR (ann.) 41.3%
All-Time CAGR 86.0%
Valuation
PE Ratio 1.64
Forward PE 16.80
PEG Ratio -5.22
Forward PEG 3.07
PS Ratio 1.07
Forward PS 1.10
PB Ratio 2.63
P/FCF Ratio 19.31
P/Adj. FCF Ratio 19.31
P/OCF Ratio 15.56
EV/Sales 1.30
EV/EBIT 26.84
EV/EBITDA 17.47
EV/FCF 23.55
Earnings Yield 57.6%
FCF Yield 4.9%
Adj. FCF Yield 4.9%
Financial Health
Net Debt ¥2.93T
Total Debt ¥4.62T
Cash & Short-Term Investments ¥620.32B
Total Assets ¥15.18T
Current Ratio 1.35
Quick Ratio 1.02
Debt / Equity Ratio 0.77
Debt / EBITDA 4.23
Debt / FCF 5.70
OCF / Debt 0.22
Interest Coverage 6.83
Altman Z-Score 2.81
Piotroski F-Score 7
Margins & Profitability
Gross Profit Margin 16.8%
Operating Profit Margin 4.5%
EBITDA Margin 9.2%
Net Profit Margin 6.0%
FCF Margin 5.5%
Adj. FCF Margin 5.5%
SBC / Revenue 0.0%
SBC Impact (per share) N/A
Returns
Return on Assets 5.3%
Return on Equity 14.2%
Return on Invested Capital 4.4%
Return on Capital Employed 6.0%
Return on Tangible Assets 5.7%
Historical Growth (CAGR)
Revenue CAGR 3Y 4.8%
Revenue CAGR 5Y 6.7%
Revenue CAGR 10Y 10.3%
EPS CAGR 3Y 8.3%
EPS CAGR 5Y 16.9%
EPS CAGR 10Y 12.4%
FCF CAGR 3Y 5.7%
FCF CAGR 5Y 0.8%
FCF CAGR 10Y 10.4%
Analyst Forecasts
Analyst Rating Hold
Analyst Count 0
EPS Growth Next 3Y -50.7%
Revenue Growth Next 3Y 3.8%
Earnings Date Nov 4, 2026
EPS Estimate (next Q) $0
EPS Growth Est (next Q) 19.8%
Revenue Est (next Q) $144.56M
Revenue Growth Est (next Q) -4.6%
Fair Value Estimates
Graham Number $38.75
Graham Upside 161.8%
Lynch Fair Value $152.42
Lynch Upside 929.9%
Price Target N/A
Price Target Upside N/A
Cash Flow
Operating Cash Flow ¥1.04T
Free Cash Flow ¥810.5B
Adj. Free Cash Flow ¥810.5B
FCF Per Share $104.83
OCF Per Share $142.04
OCF/S Ratio 6.6%
Income Statement
Revenue ¥14.68T
Gross Profit ¥2.38T
Operating Income ¥664.69B
EBITDA ¥1.09T
Net Income ¥957.59B
EPS (Diluted) $1,345.06
Revenue / Employee N/A
Profit / Employee N/A
Employees N/A
Dividends
Annual Dividend $0.26
Dividend Yield 1.76%
Payout Ratio 0.0%
FCF Payout Ratio 35.2%
Adj. FCF Payout Ratio 35.2%
Dividend Growth (YoY) -1.8%
Pay Frequency Semi-Annual
Ex-Dividend Date Sep 28, 2026
Add to Watchlist
Select watchlists to add or remove ITOCY