ITOCHU Corporation logo

ITOCHU Corporation

ITOCF | OTC
Chart Builder DCF Calculator
$14.65
-$0.55 (-3.62%)
At close: Sep 23, 2026, 3:04 PM ET
$14.70
+$0.05 (+0.34%)
After-hours: Sep 23, 2026, 2:58 PM ET
Fiscal Quarter
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Net Income
283.94B 203.78B 238.03B 231.84B 206.6B 190.08B 211.38B 212.9B 229.77B 125.03B 215.01B 263.88B 240.77B 148.68B 196.02B 249.57B 284.72B 47.73B 123.04B 154.79B 115.32B
Depreciation & Amortization
111.22B 115.67B 114.56B 109.8B 109.98B 109B 105.55B 104.58B 101.21B 106.01B 103B 101.26B 99.69B 100.5B 100.5B 98.48B 104.71B 106.76B 107.42B 104.75B 105.37B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-60.78B 24.75B -141.59B 35.6B -91.91B -28.05B -56.45B 15.04B -60.87B 37.93B -35.72B -12.59B 32.39B -91.93B 16.43B 12.91B 72.26B -22.84B -86.04B -31.81B 88.7B
Other Non-Cash Items
-88.88B -53.16B -83.35B -6.43B -16.9B 74.71B -69.63B -40.82B -158.31B 50.52B -67.58B -59.19B -34.61B 3.9B -54.1B -100.09B -188.17B 121.95B 20.77B -54.42B -44.12B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-60.78B 24.75B -141.59B 35.6B -91.91B 83.99B -90.23B -21.49B 41.36B 20.29B -83.35B -72.85B -69.82B -23.95B -84.37B -15.62B -19.6B 21.08B -111.98B -81M 77.52B
Operating Cash Flow
245.5B 291.03B 127.66B 370.82B 207.77B 351.82B 157.07B 255.17B 214.04B 301.84B 167.08B 233.11B 236.03B 229.13B 158.04B 232.34B 181.66B 297.52B 139.25B 205.05B 254.09B
Capital Expenditures
-55.85B -48.08B -50.15B -35.61B -58.8B -53B -45.3B -42.82B -61.42B -55.3B -45.27B -41.05B -52.46B -33.22B -40.31B -42.74B -40.87B -39.32B -37.81B -47.62B -40.27B
Cash Acquisitions
n/a n/a n/a n/a n/a -139.74B -23.1B -11.2B -25.49B 30.47B -78.7B -198.23B -4.31B -1.7B -8.59B 5.32B 41.58B 10.37B -824M -2.95B -27.3B
Purchase of Investments
n/a n/a n/a n/a n/a -28.37B -12.49B -9.5B -23.11B -7.63B -22.95B -14.45B -15.75B -8.54B -38.93B -13.53B -11.92B -24.59B -24.01B -14.17B -30.11B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 28.75B 9.47B 2.77B 21.03B -543M 4.74B 32.09B 7.2B 15.34B 61.82B 90.11B 16.88B 20.79B 7.44B 5.02B 2.3B
Other Investing Acitivies
7.33B 12.53B -268.11B -28.82B -39.24B -938M 7.85B 19.05B 39.99B 16.27B 11.92B -29.45B 9.59B 10.74B 42.89B 39.73B -4.12B 15.72B 21.53B 25.86B 4.18B
Investing Cash Flow
-48.51B -35.54B -318.26B -64.43B -98.04B -193.31B -63.58B -41.7B -49B -16.73B -130.27B -251.09B -55.73B -17.37B -4.56B 59.02B 1.55B -24.89B -44.43B -46.79B -91.19B
Debt Repayment
29.02B -235.2B 10.03B -136.97B -2.46B -104.15B 41.09B 44.93B -48.25B -161.17B -56.37B -74.31B -30.39B 48.3B -126.96B -206.67B -199.93B 38.4B -68.11B 35.79B -31.97B
Common Stock Repurchased
-40.28B -11.01B -98.84B -43.99B -19M -39.98B -35.07B -25.02B -14M -32.62B -25.82B -9M -1.73B -60.01B -7M -12M -8M -3.51B -4.44B -6.32B -3M
Dividend Paid
-141.96B n/a -143.39B n/a -115.22B n/a -116.19B n/a -109.27B n/a -95.66B n/a -92.72B n/a -69.91B n/a -65.45B n/a -65.57B n/a -63.44B
Other Financial Acitivies
-57.43B -11.46B 376.85B -103.12B -10.21B -144.19B -4.7B -250.37B -9.98B -17.21B 64.77B 53.66B -30.51B -74.04B -8.47B -67.56B -15.98B -348.4B -12.59B -182.47B -16.15B
Financial Cash Flow
-210.65B -257.67B 144.66B -284.07B -127.91B -146.73B -114.88B -230.46B -167.51B -211B -113.08B -20.65B -155.34B -85.75B -205.35B -274.24B -281.36B -313.51B -150.71B -152.99B -111.56B
Net Cash Flow
-15.46B -13.18B -34.97B 864M -3.58B 22.3B -28.45B -11.05B 11.64B 74.65B -91.12B -30.96B 41.71B 148.09B -43.37B 15.18B -96.52B -36.17B -45.42B -41.31B 55.69B
Free Cash Flow
189.66B 242.96B 77.51B 335.21B 148.97B 298.83B 111.77B 212.35B 152.62B 246.54B 121.81B 192.06B 183.57B 195.92B 117.73B 189.59B 140.78B 258.19B 101.44B 157.43B 213.82B
Adj. Free Cash Flow
189.66B 242.96B 77.51B 335.21B 148.97B 298.83B 111.77B 212.35B 152.62B 246.54B 121.81B 192.06B 183.57B 195.92B 117.73B 189.59B 140.78B 258.19B 101.44B 157.43B 213.82B
Maintenance CapEx
-55.85B -31.9B -39.28B n/a -20.55B -25.92B -26.24B -42.82B -61.42B -24.6B n/a n/a n/a n/a n/a n/a n/a -31.93B -37.81B -47.62B -40.27B
Growth CapEx
n/a -16.18B -10.87B -35.61B -38.25B -27.08B -19.06B n/a n/a -30.7B -45.27B -41.05B -52.46B -33.22B -40.31B -42.74B -40.87B -7.4B n/a n/a n/a
Owner Earnings
189.66B 259.14B 88.38B 370.82B 187.22B 325.9B 130.83B 212.35B 152.62B 277.24B 167.08B 233.11B 236.03B 229.13B 158.04B 232.34B 181.66B 265.59B 101.44B 157.43B 213.82B

© 2026 bestshares.com. All rights reserved.