ITOCHU Corporation logo

ITOCHU Corporation

ITOCF | OTC
Chart Builder DCF Calculator
$14.65
-$0.55 (-3.62%)
At close: Sep 23, 2026, 3:04 PM ET
$14.70
+$0.05 (+0.34%)
After-hours: Sep 23, 2026, 2:58 PM ET
Fiscal Year
Period Ending
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
FY 2020
Mar 30, 2020
Net Income
933.02B 801.77B 844.68B 878.97B 440.88B 559.21B
Depreciation & Amortization
450.01B 420.34B 409.96B 404.18B 424.3B 422.62B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-97.69B -88.65B 22.01B -98.11B 72.44B 5.34B
Other Non-Cash Items
-196.5B -155.36B -110.86B -338.46B 44.18B -121.93B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-189.24B -88.65B -205.73B -143.54B -13.46B 18.23B
Operating Cash Flow
997.28B 978.11B 938.06B 801.16B 895.9B 878.13B
Capital Expenditures
-227.47B -202.55B -194.08B -157.14B -165.02B -199.53B
Cash Acquisitions
-240.06B -22.93B -250.76B 36.61B -20.69B -36.98B
Purchase of Investments
-141.23B n/a -60.78B -72.92B -92.86B -173.92B
Sales Maturities Of Investments
54.65B n/a 43.49B 184.16B 35.55B 88.41B
Other Investing Acitivies
37.84B 19.48B 8.33B 47.93B 35.74B 73.25B
Investing Cash Flow
-516.27B -205.99B -453.81B 38.64B -207.3B -248.77B
Debt Repayment
219.17B -66.38B -277.75B -616.32B -25.89B -346.92B
Common Stock Repurchased
-153.86B -100.08B -60.18B -60.04B -14.27B -62.02B
Dividend Paid
-258.61B -225.46B -188.37B -135.36B -129.01B -133.54B
Other Financial Acitivies
-331.7B -409.25B 26.22B -34.99B -559.61B -33.01B
Financial Cash Flow
-525B -801.17B -500.08B -846.71B -728.77B -575.48B
Net Cash Flow
-50.86B -5.57B -5.71B 23.38B -67.21B 39.19B
Free Cash Flow
769.81B 775.56B 743.98B 644.02B 730.88B 678.61B
Adj. Free Cash Flow
769.81B 775.56B 743.98B 644.02B 730.88B 678.61B
Maintenance CapEx
-121.41B -189.69B n/a n/a -165.02B -199.53B
Growth CapEx
-106.05B -12.86B -194.08B -157.14B n/a n/a
Owner Earnings
875.86B 788.42B 938.06B 801.16B 730.88B 678.61B

© 2026 bestshares.com. All rights reserved.