Invitation Homes Inc. logo

Invitation Homes Inc.

INVH | NYSE
Chart Builder DCF Calculator
$27.27
+$0.19 (+0.70%)
Sep 22, 2026, 1:01 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
218.17M 161.07M 143.8M 136.47M 141.37M 166.28M 143.57M 95.58M 72.98M 142.16M 129.37M 132.22M 138.28M 120.58M 100.86M 79.43M 111.51M 93M 74.87M 69.5M 60.69M 57.72M
Depreciation & Amortization
188.1M 193.14M 189.88M 188.46M 185.46M 183.15M 181.91M 180.48M 176.62M 175.31M 173.16M 170.7M 165.76M 164.67M 163.32M 160.43M 158.57M 155.8M 151.66M 150.69M 145.28M 144.5M
Stock-Based Compensation
9.35M 10.7M 7.29M 1.92M 8.46M 10.16M 7.11M 5.42M 7.49M 7.9M 8.01M 8.93M 6.07M 6.5M 6.4M 7.93M 7.99M 6.65M 6.1M 6.05M 9.21M 5.81M
Other Working Capital
n/a -24.53M 6.19M 4.75M 9.19M -20.13M 12.35M 2.98M 25.12M -66.06M -28.68M 31.68M -13.33M -2.08M -159.6M 27.75M -10.72M -1.72M -143.38M 20.82M -19.6M -2.96M
Other Non-Cash Items
-415.62M -67.38M -25.12M -33.1M -35.61M -62.63M -65.15M -14.08M -19.26M -35.51M 43.79M 6.79M 5.42M -16.97M 14.65M -13.47M -15.68M -3.41M 7.7M 9.33M 8.32M 8.76M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -76.65M -49.38M -42.12M n/a n/a n/a n/a n/a -4.5M -14.11M -7.15M -7.54M
Change in Working Capital
n/a -4.48M -187.2M 100.85M 82.79M 3.56M -134.63M 46.23M 133.58M -24.28M -190.14M 151.55M 7.54M 43.01M -165.59M 117.57M 54.63M -17.01M -110.49M 90.75M 13.17M 31.33M
Operating Cash Flow
n/a 293.05M 128.65M 394.6M 382.46M 300.52M 132.81M 313.62M 371.41M 265.58M 87.54M 420.8M 280.95M 317.79M 119.64M 351.89M 317.02M 235.03M 125.35M 312.21M 229.51M 240.59M
Capital Expenditures
n/a -57.05M -58.79M 110.86M -59.95M -50.91M -51.72M -68.55M -60.62M -44.49M -58.7M -59.59M -52.79M -50.01M -56.11M -60.69M -50.42M -40.85M -45.51M -45.26M -37.21M -34.86M
Cash Acquisitions
n/a -171.51M -5.9M 2.41M -2.41M -10.46M -4.64M -618K -38.18M -747K 58.7M -192K 52.79M -250K -1.14M -45M n/a -34.7M -40M -16M -4M -5M
Purchase of Investments
126K -13.74M -633K -1.41M -82K -1.05M -1.27M -2.94M -172.65M -111.12M -967K -328K -1.15M -31.13M 3.94M -1.88M -300.64M 3.03M 9.42M -424.63M -136.83M 3.14M
Sales Maturities Of Investments
-129.43M 187.57M n/a n/a n/a n/a 31.56M 199K 87.02M 132.17M 234K 292K 177K 158K 28.14M 234K 108.46M 5.96M 49.41M 51.7M 18.09M 728K
Other Investing Acitivies
n/a 2.44M -16.25M -215.03M -240.25M -51.8M 60.67M -402.71M 7.51M -711K -3.22M -617.79M -21.17M 11.39M -33.16M -68.07M -12.38M -222.67M -404.57M -11.24M -373K -86.57M
Investing Cash Flow
-129.31M -52.28M -81.57M -154.08M -302.69M -114.22M 26.83M -292.5M -176.92M -24.9M -3.96M -677.61M -22.14M -69.84M -58.32M -175.41M -291.46M -289.23M -431.25M -445.44M -160.32M -122.56M
Debt Repayment
n/a 415M 145M 51.19M 68.99M -102.79M -810.87M 435.68M -4.73M -5.8M -5.3M 785.03M -5.71M -4.61M 12.46M -4.49M -105M -4.84M 195.92M -1.39M -310.33M -13.02M
Common Stock Repurchased
n/a -447.21M -53.21M 5.53M -729K -4.8M 699K -264K -699K -9.93M n/a -22K -597K -7.53M -19K n/a n/a -10.97M -8K n/a -1.99M -7.41M
Dividend Paid
n/a -184.52M -178.02M -178.02M -178.57M -178.24M -172.6M -171.71M -171.7M -173.24M -159.29M -159.29M -159.27M -160.29M -134.66M -134.57M -134.98M -134.83M -101.7M -98.28M -96.6M -97.23M
Other Financial Acitivies
n/a -5.92M -1.65M -7.28M -4.37M -1.53M -2.65M -2.53M -1.59M -1.8M -1.41M -8.56M -2M -1.16M -1.07M -1.13M -3.54M 69.12M 209.41M -7.55M 297.05M -1.31M
Financial Cash Flow
n/a -222.65M -87.88M -128.58M -114.68M -287.36M -985.41M 261.18M -178.72M -190.77M -166M 617.17M -167.57M -173.58M -123.29M -140.18M -229.12M -81.52M 303.61M 586.23M -111.87M -118.98M
Net Cash Flow
n/a 18.11M -40.8M 111.94M -34.91M -101.06M -825.78M 282.29M 15.77M 49.92M -82.41M 360.36M 91.24M 74.37M -61.97M 36.3M -203.55M -135.71M -2.29M 453.01M -42.68M -947K
Free Cash Flow
n/a 236M 69.86M 505.47M 322.51M 249.6M 81.09M 245.07M 310.8M 221.1M 28.84M 361.21M 228.16M 267.78M 63.53M 291.2M 266.6M 194.18M 79.84M 266.95M 192.31M 205.73M
Adj. Free Cash Flow
-9.35M 225.3M 62.57M 503.55M 314.05M 239.45M 73.98M 239.65M 303.3M 213.2M 20.83M 352.28M 222.09M 261.28M 57.14M 283.27M 258.61M 187.54M 73.74M 260.9M 183.1M 199.92M
Maintenance CapEx
n/a -57.05M -58.2M 111.49M -59.33M -50.28M -51.1M -67.79M -59.68M -43.49M -58.01M -58.83M -52.12M -49.11M -55.26M -59.85M -49.48M -40.03M -44.78M -44.62M -36.67M -34.53M
Growth CapEx
n/a n/a -584.3K -622.87K -625.24K -636.2K -615.77K -754.07K -938.97K -993.28K -693.97K -764.71K -671.92K -898.25K -851.25K -844.56K -937.73K -815.17K -723.45K -648.99K -539.81K -327.87K
Owner Earnings
n/a 236M 70.45M 506.09M 323.14M 250.24M 81.71M 245.82M 311.73M 222.09M 29.53M 361.97M 228.83M 268.68M 64.38M 292.04M 267.54M 195M 80.56M 267.6M 192.85M 206.06M

© 2026 bestshares.com. All rights reserved.