Invitation Homes Inc. logo

Invitation Homes Inc.

INVH | NYSE
Chart Builder DCF Calculator
$27.16
+$0.08 (+0.30%)
Sep 22, 2026, 11:25 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
587.92M 455.37M 521.03M 384.8M 262.78M 197.45M
Depreciation & Amortization
746.93M 714.33M 674.29M 638.11M 592.14M 552.53M
Stock-Based Compensation
27.83M 27.92M 29.5M 28.96M 27.17M 17.09M
Other Working Capital
17.59M -25.61M -12.41M -4.4M -8.13M -19.01M
Other Non-Cash Items
-176.03M -136.7M -129.7M -17.9M 34.11M 46.31M
Deferred Income Tax
n/a n/a n/a n/a -33.3M -70.61M
Change in Working Capital
17.59M 20.89M 11.97M -10.39M 24.76M -46.05M
Operating Cash Flow
1.21B 1.08B 1.11B 1.02B 907.66M 696.71M
Capital Expenditures
-242.75M -219.39M -221.1M -208.07M -162.83M -172.28M
Cash Acquisitions
-45.68M -44.19M -442K -167.73M -65M -16.35M
Purchase of Investments
-2.89M -4.72M -33.58M 3.94M 162.83M 172.28M
Sales Maturities Of Investments
n/a 32.2M 861K 76.31M 119.92M 72.11M
Other Investing Acitivies
-361.24M -229.78M -519.29M -518.86M -1.21B -480.92M
Investing Cash Flow
-652.57M -465.87M -773.55M -814.41M -1.16B -425.16M
Debt Repayment
168.06M -331.47M 769.42M -88.82M 171.17M -434.73M
Common Stock Repurchased
-53.21M -10.89M -8.15M n/a n/a n/a
Dividend Paid
-712.84M -689.24M -638.13M -539.03M -393.81M -332.15M
Other Financial Acitivies
-20.51M -62.11M -13.12M -44.62M -52.16M -65.88M
Financial Cash Flow
-618.49M -1.09B 110.02M -574.11M 658.99M -146.03M
Net Cash Flow
-64.83M -477.79M 443.56M -364.93M 407.09M 125.52M
Free Cash Flow
963.48M 862.41M 885.99M 815.52M 744.83M 524.43M
Adj. Free Cash Flow
935.65M 834.49M 856.48M 786.56M 717.66M 507.34M
Maintenance CapEx
-240.28M -216.09M -218.07M -204.62M -160.59M -171.58M
Growth CapEx
-2.47M -3.3M -3.03M -3.45M -2.24M -704.69K
Owner Earnings
965.95M 865.71M 889.01M 818.97M 747.07M 525.13M

© 2026 bestshares.com. All rights reserved.