Inter & Co Inc. logo

Inter & Co Inc.

INTR | NASDAQ
Chart Builder DCF Calculator
$5.47
-$0.10 (-1.80%)
Sep 22, 2026, 1:40 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.15B 1.44B 1.36B 1.27B 977.67M 868.17M 756.6M 621.35M 681.76M 523.26M 352.26M 198.68M 64.93M -2.61M -55.65M -55.41M 9.21M -41.45M 8.21M 21.23M -34.74M 9.23M
Depreciation & Amortization
84.52M 161.16M 228.6M 289.15M 204.62M 181.03M 155.48M 136.11M 176.67M 164.96M 160.44M 119.27M 114.33M 73M 72.42M 107.68M 103.68M 130.5M 111.39M 91.34M 72.16M 55.07M
Stock-Based Compensation
24.89M 24.89M 41.66M 41.66M 16.78M 16.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9K
Other Working Capital
-1.4B -682.72M 155.74M 1.4B 3.5B 1.81B 70.52M -484.83M 895.65M 3.77B 5.9B 5.14B 3.14B 165.13M 345.98M -588.25M -2.09B -887.69M -1.98B -319.6M 56.06M -124.58M
Other Non-Cash Items
-2.43B 2.26B 2.39B 2.2B 1.54B 1.46B 855.25M 842.99M 974.66M 1.05B 1.04B 832.42M 821.33M 691.14M 613.11M 667.15M 553.16M 471.51M 299.3M 248.66M 327.53M 294.54M
Deferred Income Tax
n/a 51.36M 102.12M 147.43M 147.43M 171.01M 198.77M 202.03M 243.23M 184.41M 87.58M 39M -42.64M -58.77M 97.25M 59.93M 100.38M 14.29M -159.34M -140.79M -140.79M -76.64M
Change in Working Capital
-1.4B -682.72M 155.74M 1.4B 3.5B 1.81B 70.52M -484.83M 895.65M 3.77B 5.9B 5.14B 3.14B 165.13M 345.98M -588.3M -2.09B -887.73M -1.98B -274.52M 101.14M -79.5M
Operating Cash Flow
-2.57B 3.25B 4.28B 5.35B 6.39B 4.51B 2.04B 1.32B 2.97B 5.69B 7.54B 6.33B 4.1B 867.89M 1.07B 191.04M -1.32B -312.88M -1.72B -54.08M 325.31M 202.71M
Capital Expenditures
-74.67M -217.65M -360.32M -463.47M -456.08M -630.38M -597.34M -515.27M -574.2M -315.6M -274.09M -207.26M -190.81M -120.82M -292.41M -372.76M -331.46M -416.93M -270.87M -230.86M -224.16M -179.55M
Cash Acquisitions
n/a n/a n/a n/a -14.73M -14.73M -14.73M -88.65M -88.35M -74.41M -76.78M -2.01M 12.41M 6.92M 9.3M 8.45M 5.07M -3.38M -3.38M -3.38M n/a n/a
Purchase of Investments
-8.26B -4.5B -5.87B -9.95B -11.39B -12.79B -11.42B -7.71B -10.58B -21.2B -20.05B -16.6B -14.83B -4.45B -6.15B 9.95B 12.49B 5.78B 7.5B -12.74B -12.74B -5.76B
Sales Maturities Of Investments
3.95B 5.25B 4.39B 6.98B 7.93B 8.03B 6.26B 4.42B 6.64B 16.08B 15.73B 13.69B 12.74B 4.14B 6.05B 5.9B 3.67B 8.37B 5.94B 6.1B 6.1B 730.24M
Other Investing Acitivies
-3.88B -10.22B -9.29B -3.48B -632.35M -844.35M -796.5M -733.69M -534.44M -286.27M -256.21M -749.69M -741.39M -792.67M -936.34M -15.65B -20.27B -20.3B -20.19B -4.97B -961.38M -847.75M
Investing Cash Flow
-8.48B -9.83B -10.98B -6.54B -4.17B -5.63B -6.01B -4.14B -4.6B -5.51B -4.67B -3.67B -2.82B -1.24B -1.2B 20.1M -4.3B -6.22B -6.79B -11.65B -7.63B -5.88B
Debt Repayment
1.87B 1.31B 531.66M -729.14M -240.75M -240.75M -240.75M -240.75M n/a n/a n/a -29.79M -29.79M -73.84M -73.84M -44.05M -44.05M n/a n/a n/a n/a n/a
Common Stock Repurchased
-33.32M -27.5M -27.5M -27.23M 6.04M -2.33M -18.74M -8.49M -8.71M -6.16M -6.16M -234.31M -234.31M -223.95M -207.54M 10.36M -5.42B -5.45B -5.45B -5.57B -140.9M -124.92M
Dividend Paid
-57.85M -326.42M -246.17M -238.38M -203.45M -274.55M -68.67M -92.27M -92.41M -25.87M -23.6M -14.44M -14.44M -14.44M -14.44M n/a -9.31M -12.43M -12.43M 25.44M 36.95M 40.07M
Other Financial Acitivies
7.44B 8.37B 9.01B 5.45B 372.38M 389.14M 480.57M 543.09M -5.63M 2.59M -8.92M 610.39M 648.97M 583.63M 530.07M -120.01M 6.67B 12.34B 12.37B 12.33B 9.51B 3.91B
Financial Cash Flow
9.21B 9.33B 9.27B 4.49B -34.8M -97.79M 965.01M 974.64M 674.98M 752.59M -38.68M 331.85M 370.42M 271.39M 234.25M -153.97M 1.2B 6.86B 6.91B 6.89B 9.52B 3.94B
Net Cash Flow
-329.33M 4.24B 4.59B 3.42B 2.56B -846.92M -2.63B -1.5B -873.86M 1.04B 2.93B 2.97B 1.63B -250.79M -39.64M 4.55M -4.53B 280.41M -1.65B -4.85B 2.19B -1.73B
Free Cash Flow
1.86B 3.04B 3.92B 4.89B 5.93B 3.88B 1.44B 802.4M 2.4B 5.37B 7.27B 6.12B 3.91B 747.07M 780.7M -181.72M -1.65B -729.81M -1.99B -284.94M 101.15M 23.16M
Adj. Free Cash Flow
1.83B 3.01B 3.88B 4.84B 5.91B 3.86B 1.44B 802.4M 2.4B 5.37B 7.27B 6.12B 3.91B 747.07M 780.7M -181.72M -1.65B -729.81M -1.99B -284.94M 101.15M 23.16M
Maintenance CapEx
-4M -121.58M -242.83M -363.61M -363.61M -561.08M -539.16M -421.87M -466.92M -206.75M -164.8M -157.36M -135.54M -80.66M -245.76M -303.36M -280.13M -356.41M -224.82M -204.08M -202.34M -166.33M
Growth CapEx
-70.67M -96.07M -117.49M -99.86M -92.47M -69.31M -58.17M -93.4M -107.28M -108.84M -109.29M -49.89M -55.27M -40.16M -46.65M -69.4M -51.34M -60.53M -46.04M -26.78M -21.82M -13.22M
Owner Earnings
1.93B 3.13B 4.04B 4.99B 6.02B 3.95B 1.5B 895.8M 2.51B 5.48B 7.38B 6.17B 3.96B 787.23M 827.35M -112.32M -1.6B -669.29M -1.95B -258.16M 122.96M 36.38M

© 2026 bestshares.com. All rights reserved.