Inter & Co Inc. logo

Inter & Co Inc.

INTR | NASDAQ
Chart Builder DCF Calculator
$5.41
-$0.16 (-2.87%)
Sep 22, 2026, 10:50 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
1.29B 972.84M 352.26M -14.08M -55.07M 30.69M
Depreciation & Amortization
n/a 208.83M 160.44M 163.97M 58.34M 43.66M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-294.39M 1.25B 5.9B 1.34B 572.86M 2.71B
Other Non-Cash Items
2.11B 1.09B 1.04B 776.96M -660.43M 209.37M
Deferred Income Tax
n/a 232.71M 87.58M -164.49M 175.99M -37.71M
Change in Working Capital
-294.39M 1.25B 5.9B 1.34B 572.82M 2.73B
Operating Cash Flow
3.11B 3.76B 7.54B 2.1B 91.64M 2.98B
Capital Expenditures
-107.42M -509.66M -274.09M -279.1M -287.98M -152.87M
Cash Acquisitions
n/a -81.68M -62.36M -545.98M -93.78M -24.91M
Purchase of Investments
-10.34B -18.26B -20.06B -8.56B -28.7B -5.04B
Sales Maturities Of Investments
5.61B 11.13B 15.73B 9.33B 21.91B 156.83M
Other Investing Acitivies
-9.19B -427.68M -256.21M -251.38M -255.13M -128.4M
Investing Cash Flow
-14.47B -7.73B -4.67B -50.82M -7.18B -5.05B
Debt Repayment
2.3B n/a n/a n/a n/a n/a
Common Stock Repurchased
-26.58M -18.95M -16.41M n/a -29.32M -153.11M
Dividend Paid
-238.91M -68.81M n/a -38.06M -3.12M -37.87M
Other Financial Acitivies
11.84B -52.23M -22.27M -1.18B 5.46B 31.63M
Financial Cash Flow
13.87B 683.04M -38.68M -1.22B 5.43B 1.11B
Net Cash Flow
n/a -3.15B 2.93B 831.2M -1.65B -960.1M
Free Cash Flow
3B 3.25B 7.27B 1.82B -196.34M 2.83B
Adj. Free Cash Flow
3B 3.25B 7.27B 1.82B -196.34M 2.83B
Maintenance CapEx
n/a -440.15M -209.77M -182.47M -232.19M -150.74M
Growth CapEx
-107.42M -69.5M -64.32M -96.63M -55.79M -2.13M
Owner Earnings
3.11B 3.32B 7.33B 1.92B -140.54M 2.83B

© 2026 bestshares.com. All rights reserved.