Insmed logo

Insmed

INSM | NASDAQ
Chart Builder DCF Calculator
$121
+$1 (+0.83%)
At close: Sep 21, 2026, 4:00 PM ET
$122.15
+$1.15 (+0.95%)
Pre-market: Sep 22, 2026, 8:16 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-176.81M -163.56M -328.49M -370.02M -321.69M -256.58M -235.55M -220.52M -300.61M -157.09M -186.06M -158.93M -244.81M -159.76M -160.12M -131.15M -95.65M -94.62M -112.98M -112.71M -117.32M -91.64M
Depreciation & Amortization
10.28M 5.02M 5.56M 4M 3.75M 3.15M 2.74M 2.72M 2.7M 2.85M 2.74M 2.76M 2.57M 2.51M 3.45M 2.11M 2.22M 2.55M 3.38M 3.5M 3.65M 3.65M
Stock-Based Compensation
87.01M 45.75M n/a 31.43M 42.98M 39.26M 26.55M 25.55M 23.29M 21.45M 19.98M 19.99M 18.36M 16.44M 14.95M 15.66M 14.26M 12.82M 11.52M 12.23M 11.74M 10.54M
Other Working Capital
-33.88M 9.74M -38.93M -7.68M -5M -8.94M 931K -9.85M 16.27M -25.14M -7.36M -10.96M -2.92M -9.85M -21.43M -4.61M 4.06M -32.02M -2.88M 18.19M -3.27M -37.47M
Other Non-Cash Items
-142.9M -45.73M 112.97M 100.94M 59.86M 18.18M -17.85M 27.07M 112.11M 3.88M 95.16M 28.81M 27.97M 15.25M 9.75M 8.22M -3.77M -7.7M 9.66M 19.1M 12.55M 10.74M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -70.31M -4.99M 75.3M n/a n/a n/a n/a n/a n/a n/a 17.69M n/a
Change in Working Capital
-89.14M -64.21M -37.64M 13.9M 9.54M -66.09M 28.12M -15.73M 39.56M -55.13M 7.67M -23.97M -2.18M -20.74M 28.82M 15.33M -19.37M -18.21M 4.29M 2.44M -3.75M -61.56M
Operating Cash Flow
-311.57M -222.74M -247.6M -219.76M -205.57M -262.09M -195.98M -180.92M -122.95M -184.04M -130.82M -136.33M -122.79M -146.3M -103.15M -89.83M -102.3M -105.16M -84.13M -75.45M -75.44M -128.28M
Capital Expenditures
-9.74M -3.48M -46.59M -2.42M -3.48M -10.07M -6.77M -3.69M -6.78M -4.68M -2.15M -2.85M -4.88M -3.4M -4.69M -582K -2.9M -1.7M -1.14M -1.48M -3.49M -1.18M
Cash Acquisitions
-15M n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.42M -10M 3.42M n/a n/a n/a n/a n/a 216K -6.92M n/a n/a
Purchase of Investments
-399.23M n/a n/a -1.18B -276.68M -630.52M -577.47M -999.78M n/a n/a -296.04M 1K -292.69M n/a n/a n/a n/a -99.71M -50.29M n/a n/a n/a
Sales Maturities Of Investments
714M 284M 436M 425M 508M 721M 716M n/a n/a 300M 300M 10M 20M 45M 25M 50M n/a n/a 50.29M n/a n/a n/a
Other Investing Acitivies
n/a -15M n/a n/a n/a n/a n/a n/a n/a n/a 3.42M 10M n/a n/a n/a n/a n/a n/a -50.29M n/a n/a n/a
Investing Cash Flow
290.03M 265.52M 389.41M -762.23M 227.84M 80.41M 131.76M -1B -6.78M 295.32M 1.8M 7.15M -274.16M 41.6M 20.31M 49.42M -2.9M -101.41M -51.22M -8.4M -3.49M -1.18M
Debt Repayment
-1.63M -799K -776K -747K -2.7M -706K 145.58M -658K -645K -621K 1.17M -1.09M -971K -320K 350.83M -336K -135K -359K 791K -269K 321.15M -258K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a 26.88M n/a n/a 7.64M n/a n/a -1.22M 133.79M 4.07M n/a n/a -1.1M 311K n/a n/a
Financial Cash Flow
56.69M 29.51M 33.86M 33.41M 857.81M 29M 159.31M 397.2M 781.49M 3.02M 123.26M 1.25M 44.33M -399K 743.39M 37.12M 6.31M 6.46M 5.71M 2.54M 597.6M 6.7M
Net Cash Flow
34.32M 71.74M 175.68M -949.56M 881.08M -151.78M 93.58M -785.35M 651.07M 113.36M -4.74M -125.77M -356.03M -105.13M 659.4M -1.45M -99.63M -201.08M -129.77M -81.77M 518.58M -123.01M
Free Cash Flow
-321.31M -226.22M -294.19M -222.18M -209.05M -272.16M -202.75M -184.61M -129.74M -188.71M -132.97M -139.19M -127.68M -149.7M -107.84M -90.41M -105.21M -106.86M -85.27M -76.93M -78.93M -129.46M
Adj. Free Cash Flow
-408.31M -271.97M -294.19M -253.61M -252.03M -311.42M -229.31M -210.15M -153.02M -210.16M -152.96M -159.18M -146.03M -166.15M -122.79M -106.07M -119.46M -119.69M -96.79M -89.16M -90.66M -140M
Maintenance CapEx
-9.74M -3.48M n/a n/a n/a -3.46M n/a n/a -748.66K n/a n/a n/a n/a n/a -2.76M n/a n/a n/a n/a n/a -1.42M n/a
Growth CapEx
n/a n/a -46.59M -2.42M -3.48M -6.61M -6.77M -3.69M -6.03M -4.68M -2.15M -2.85M -4.88M -3.4M -1.93M -582K -2.9M -1.7M -1.14M -1.48M -2.06M -1.18M
Owner Earnings
-321.31M -226.22M -247.6M -219.76M -205.57M -265.55M -195.98M -180.92M -123.7M -184.04M -130.82M -136.33M -122.79M -146.3M -105.91M -89.83M -102.3M -105.16M -84.13M -75.45M -76.86M -128.28M

© 2026 bestshares.com. All rights reserved.