Insmed

INSM | NASDAQ

Price Alert Chart Builder DCF Calculator

$121

+$1 (+0.83%)

At close: Sep 21, 2026, 4:00 PM ET

$121

$0 (0.00%)

Pre-market: Sep 22, 2026, 4:35 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	-1.28B	-913.77M	-749.57M	-481.53M	-434.65M	-294.09M
Depreciation & Amortization	16.45M	11.01M	10.58M	10.33M	14.18M	14.15M
Stock-Based Compensation	152.71M	96.84M	74.78M	57.69M	46.02M	36.16M
Other Working Capital	-60.55M	-17.79M	-28.8M	-35.3M	-25.43M	-14.27M
Other Non-Cash Items	252.9M	125.22M	167.18M	6.5M	52.04M	27.39M
Deferred Income Tax	n/a	n/a	n/a	n/a	17.69M	n/a
Change in Working Capital	-80.3M	-3.18M	-39.22M	6.58M	-58.58M	-2.95M
Operating Cash Flow	-935.01M	-683.88M	-536.25M	-400.44M	-363.3M	-219.35M
Capital Expenditures	-32.56M	-21.92M	-13.29M	-9.88M	-7.29M	-6.82M
Cash Acquisitions	n/a	n/a	3.42M	24.71M	-6.7M	n/a
Purchase of Investments	-2.09B	-1.58B	-588.73M	-99.71M	-50.29M	n/a
Sales Maturities Of Investments	2.09B	1.02B	375M	75M	57M	n/a
Other Investing Acitivies	-30M	n/a	n/a	-24.71M	-57M	n/a
Investing Cash Flow	-64.58M	-583.18M	-223.6M	-34.58M	-64.29M	-6.82M
Debt Repayment	-4.93M	147.39M	-1.22M	349.4M	336.34M	769K
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	n/a	109.51M	17.18M	151.72M	6.32M	25.14M
Financial Cash Flow	954.07M	1.34B	168.44M	793.27M	612.55M	271M
Net Cash Flow	-44.59M	72.66M	-591.66M	357.25M	184.03M	45.33M
Free Cash Flow	-967.58M	-705.81M	-549.54M	-410.32M	-370.59M	-226.17M
Adj. Free Cash Flow	-1.12B	-802.64M	-624.31M	-468M	-416.61M	-262.33M
Maintenance CapEx	n/a	n/a	n/a	n/a	n/a	n/a
Growth CapEx	-32.56M	-21.92M	-13.29M	-9.88M	-7.29M	-6.82M
Owner Earnings	-935.01M	-683.88M	-536.25M	-400.44M	-363.3M	-219.35M