Infinity Natural Resources Inc. logo

Infinity Natural Resources Inc.

INR | NYSE
Chart Builder DCF Calculator
$12.82
+$0.08 (+0.63%)
Sep 22, 2026, 1:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Net Income
222.02M 185.98M 63.96M -21.91M -17.14M -65.02M 49.29M 115.03M 54.5M 51.52M 86.67M 26.44M 42.19M 21.1M
Depreciation & Amortization
138.93M 118.15M 103.75M 89.87M 83.34M 79.43M 73.73M 80.85M 71.65M 60.72M 53.97M 29.46M 17.6M 8.8M
Stock-Based Compensation
9.7M 8.79M 133.42M 131.44M 129.19M 126.9M n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
59.07M 15.62M 5.22M -6.55M -939K 14.47M 13.17M 15.22M 14.36M 3.89M 5.23M 2.53M -1.68M -839.5K
Other Non-Cash Items
-42.08M -29.44M -44.24M 6.97M -1.28M 49.62M 52.57M -10.69M 28.9M 20.65M -22.59M 11.03M -12.1M -6.05M
Deferred Income Tax
268K -5.25M -4.86M -4.18M -569K 35K n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-15.41M -32.25M 9.75M 14.61M 31.96M 30.78M 2.09M -4.45M -9.21M -24.99M -11.58M 6.37M 9.75M 4.88M
Operating Cash Flow
313.43M 245.99M 261.79M 216.8M 225.51M 221.74M 177.67M 180.75M 145.82M 107.91M 106.48M 73.29M 57.44M 28.72M
Capital Expenditures
-1.11B -1.02B -430.17M -340.66M -342.29M -326.37M -256.12M -488.69M -449.12M -426.9M -436.69M -142.76M -95.94M -47.97M
Cash Acquisitions
-163K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
808K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-1.11B -1.02B -430.17M -340.66M -342.29M -326.37M -256.12M -488.69M -449.12M -426.9M -436.69M -142.76M -95.94M -47.97M
Debt Repayment
515.62M 538.53M -108.61M -149.51M -153.24M -169.24M 88.27M 96.51M 89.72M 82.75M 73.29M 30.46M n/a n/a
Common Stock Repurchased
-15.9M -14.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-14.73M -15.77M -7.65M -10.09M -17.02M -11.19M -9.62M -10.71M -3.77M 15.82M 35.41M 39.19M 39.19M 19.59M
Financial Cash Flow
819.4M 842.79M 169.03M 126.87M 116.21M 106.04M 79.15M 285.61M 308.73M 321.35M 330.98M 92.62M 39.19M 19.59M
Net Cash Flow
19.6M 68.12M 646K 3.01M -579K 1.42M 699K -22.33M 5.43M 3.44M 1.5M 23.89M 1.43M n/a
Free Cash Flow
-800.44M -774.66M -168.38M -123.86M -116.79M -104.63M -78.45M -307.94M -303.3M -318.99M -330.21M -69.46M -38.49M -19.25M
Adj. Free Cash Flow
-810.14M -783.45M -301.8M -255.3M -245.98M -231.52M -78.45M -307.94M -303.3M -318.99M -330.21M -69.46M -38.49M -19.25M
Maintenance CapEx
-142.47M -172.21M -141.4M -194.04M -140.37M -66.21M -61.36M -293.93M -340.75M n/a n/a n/a n/a n/a
Growth CapEx
-971.41M -848.44M -288.77M -146.62M -201.92M -260.15M -194.76M -194.76M -108.37M n/a n/a n/a n/a n/a
Owner Earnings
170.97M 73.78M 120.39M 22.76M 85.14M 155.53M 116.3M -113.18M -194.93M n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.