Innodata Inc. logo

Innodata Inc.

INOD | NASDAQ
Chart Builder DCF Calculator
$64.63
+$3.58 (+5.86%)
Sep 22, 2026, 1:40 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
61.38M 39.29M 32.18M 33.64M 42.69M 35.46M 28.67M 20.03M 3.02M 2.21M -889K -4.51M -8.22M -11.23M -11.94M -11.14M -8.62M -4.89M -1.66M 691K 1.7M 1.32M
Depreciation & Amortization
10.38M 7.5M 6.89M 6.49M 6.28M 6.09M 5.8M 5.46M 5.16M 4.89M 4.72M 4.53M 4.31M 4.11M 3.89M 3.65M 3.32M 3.05M 2.87M 2.6M 2.37M 2.31M
Stock-Based Compensation
24.55M 14.17M 11.14M 8.31M 5.6M 3.87M 2.03M 3.06M 4.07M 4.1M 4.03M 3M 1.98M 962K n/a n/a n/a n/a 278K 491K 491K 789K
Other Working Capital
127.58M 4.48M -165K 4.35M 5.55M 6.82M 11.37M 5.4M 2.23M 5.59M 3.16M 1.54M 1.74M 1.34M 227K 552K 867K 835K -247K -259K 230K 915K
Other Non-Cash Items
1.9M 1.52M 1.45M 3.2M 4.3M 4.06M 4.02M 2.49M 1.33M 1.53M 1.47M 2.55M 3.38M 4.42M 4.76M 3.76M 3.12M 1.71M 1.26M -135K 43K 101K
Deferred Income Tax
-351K 2.03M 4.1M 3.75M -4.3M -5.41M -5.61M -6.31M -93K -236K -276K -145K -92K 79K 217K 346K 316K 177K 88K -16K -236K -220K
Change in Working Capital
135.49M 8.63M -9.01M -4.19M -10.77M -4.96M 114K -6.92M -5.45M -1.61M -3.15M 801K 5.48M 3.73M 1.85M 1.23M -2.45M 2.85M 2.32M 2.02M 3.7M 1.47M
Operating Cash Flow
233.35M 73.14M 46.75M 51.2M 43.8M 39.12M 35.02M 17.8M 8.03M 10.89M 5.9M 6.23M 6.84M 2.06M -1.22M -2.15M -4.31M 2.9M 5.15M 5.65M 8.06M 5.76M
Capital Expenditures
-14.78M -11.18M -11.1M -10.51M -7.73M -8.75M -7.74M -6.77M -6.62M -5.2M -5.56M -5.59M -5.9M -6.29M -6.53M -6.7M -6.53M -5.8M -4.37M -3.22M -1.92M -1.34M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K n/a n/a n/a 1K n/a n/a 39K 39K
Purchase of Investments
-10.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K -5K -5K -5K n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 1K 1K 1K 1K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a -1K -1K 497K 497K -9K -9K -507K -507K n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-24.86M -11.18M -11.1M -10.51M -7.73M -8.75M -7.74M -6.77M -6.62M -4.7M -5.07M -5.61M -5.91M -6.8M -7.03M -6.7M -6.53M -5.8M -4.37M -3.22M -1.88M -1.3M
Debt Repayment
-1.02M -43K -140K -137K -219K -325K -513K -639K -554K -673K -452K -458K 156K -160K -129K -25K -594K -1.07M -1.3M -1.34M -1.91M -1.12M
Common Stock Repurchased
-87K -87K -37K -37K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8K -175K -169K 6.67M 6.62M 7.53M 6.57M 879K 1.83M 3M 3.32M 3.21M 1.73M 20K -274K -317K 193K 41K -141K 2.28M 2.28M 2.85M
Financial Cash Flow
9.2M -385K -426K 7M 6.91M 7.21M 6.06M 240K 1.28M 2.33M 2.87M 2.76M 1.98M -44K -307K -246K 63K 1.18M 773K 3.15M 2.28M 1.9M
Net Cash Flow
215.64M 60.81M 35.33M 47.48M 43.27M 37.57M 33.08M 11.55M 2.86M 8.65M 4.01M 4.08M 3.17M -5.1M -9.11M -10.21M -11.58M -1.87M 1.33M 5.61M 8.57M 6.55M
Free Cash Flow
218.57M 61.97M 35.65M 40.7M 36.07M 30.36M 27.27M 11.03M 1.41M 5.69M 339K 640K 939K -4.23M -7.74M -8.85M -10.84M -2.91M 783K 2.43M 6.15M 4.42M
Adj. Free Cash Flow
194.02M 47.8M 24.5M 32.39M 30.47M 26.49M 25.25M 7.98M -2.66M 1.59M -3.69M -2.36M -1.04M -5.19M -7.74M -8.85M -10.84M -2.91M 505K 1.94M 5.65M 3.63M
Maintenance CapEx
-11.7M -7.23M -5.05M -3.35M n/a -1.38M -1.92M -2.32M -3.15M -3.08M -4.24M -5.11M -5.76M -5.77M -5.34M -5M -4.59M -3.82M -2.87M -2.16M -1.15M -956.3K
Growth CapEx
-3.07M -3.95M -6.05M -7.15M -7.73M -7.37M -5.82M -4.45M -3.46M -2.12M -1.32M -480.93K -139.3K -517.18K -1.19M -1.7M -1.95M -1.98M -1.5M -1.05M -768.09K -382.7K
Owner Earnings
221.65M 65.92M 41.7M 47.85M 43.8M 37.73M 33.09M 15.48M 4.88M 7.8M 1.66M 1.12M 1.08M -3.71M -6.55M -7.16M -8.89M -925.03K 2.28M 3.49M 6.91M 4.8M

© 2026 bestshares.com. All rights reserved.