Innodata Inc. logo

Innodata Inc.

INOD | NASDAQ
Chart Builder DCF Calculator
$61.05
+$3.91 (+6.84%)
At close: Sep 21, 2026, 4:00 PM ET
$61.51
+$0.46 (+0.75%)
Pre-market: Sep 22, 2026, 7:00 AM ET

Market Data

Market Cap
$1.87B
Enterprise Value
$1.76B
Beta
2.88
Average Volume
1.78M
Shares Outstanding (Diluted)
34.77M
Shares Change YoY
-1.5%
Institutional Ownership
49.14%
Exchange
NASDAQ
ISIN
US4576422053

Price Performance

Price Change 1M
-3.1%
Price Change 3M
-29.9%
Price Change 6M
39.8%
Price Change YTD
15.2%
Price Change 1Y
-15.4%
Price Change 3Y
691.8%
Price Change 5Y
535.9%
1M CAGR (ann.)
-12.7%
1Y CAGR (ann.)
-14.7%
5Y CAGR (ann.)
48.4%
All-Time CAGR
18.9%

Valuation

PE Ratio
46.25
Forward PE
32.93
PEG Ratio
56.74
Forward PEG
1.28
PS Ratio
6.29
Forward PS
4.40
PB Ratio
12.50
P/FCF Ratio
9.12
P/Adj. FCF Ratio
10.28
P/OCF Ratio
8.76
EV/Sales
5.54
EV/EBIT
30.09
EV/EBITDA
25.93
EV/FCF
8.04
Earnings Yield
2.2%
FCF Yield
11.0%
Adj. FCF Yield
9.7%

Financial Health

Net Cash
$239.17M
Total Debt
$15.03M
Cash & Short-Term Investments
$250.37M
Total Assets
$356.67M
Current Ratio
1.73
Quick Ratio
1.73
Debt / Equity Ratio
0.09
Debt / EBITDA
0.22
Debt / FCF
0.07
OCF / Debt
15.52
Interest Coverage
31.75
Altman Z-Score
7.88
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
42.6%
Operating Profit Margin
17.0%
EBITDA Margin
21.4%
Net Profit Margin
14.7%
FCF Margin
68.9%
Adj. FCF Margin
61.2%
SBC / Revenue
7.7%
SBC Impact (per share)
-11.2%

Returns

Return on Assets
13.0%
Return on Equity
37.8%
Return on Invested Capital
24.5%
Return on Capital Employed
31.4%
Return on Tangible Assets
13.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
60.8%
Revenue CAGR 5Y
38.2%
Revenue CAGR 10Y
17.7%
EPS CAGR 3Y
69.7%
EPS CAGR 5Y
85.8%
EPS CAGR 10Y
84.3%
FCF CAGR 3Y
515.1%
FCF CAGR 5Y
104.3%
FCF CAGR 10Y
59.4%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
6
EPS Growth Next 3Y
-17.6%
Revenue Growth Next 3Y
-19.7%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$0.19
EPS Growth Est (next Q)
-20.8%
Revenue Est (next Q)
$83.32M
Revenue Growth Est (next Q)
33.2%

Fair Value Estimates

Graham Number
$11.90
Graham Upside
-80.5%
Lynch Fair Value
$33
Lynch Upside
-46.0%
Price Target
$120
Price Target Upside
96.6%

Cash Flow

Operating Cash Flow
$233.35M
Free Cash Flow
$218.57M
Adj. Free Cash Flow
$194.02M
FCF Per Share
$6.53
OCF Per Share
$6.97
OCF/S Ratio
73.6%

Income Statement

Revenue
$317.16M
Gross Profit
$135.2M
Operating Income
$53.81M
EBITDA
$67.81M
Net Income
$46.49M
EPS (Diluted)
$1.32
Revenue / Employee
$31.51K
Profit / Employee
$4.62K
Employees
10,064

© 2026 bestshares.com. All rights reserved.