Independent Bank Corp. logo

Independent Bank Corp.

INDB | NASDAQ
Chart Builder DCF Calculator
$81.20
-$1.04 (-1.26%)
At close: Sep 21, 2026, 4:00 PM ET
$81.20
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
79.92M 75.34M 34.26M 51.1M 44.42M 50.03M 42.95M 51.33M 47.77M 54.8M 60.81M 62.64M 61.25M 77.04M 71.9M 61.78M 53.1M 1.7M 40.01M 37.57M 41.71M
Depreciation & Amortization
10.21M 9.89M 12.8M 9.16M 10.29M 9.39M 10.32M 10.9M 10.29M 8.53M 9.19M 8.75M 9.63M 9.27M 9.57M 9.84M 10.12M 8.24M 8.23M 8.13M 8.23M
Stock-Based Compensation
2.32M 1.89M 2.25M 2.95M 1.9M 1.57M 1.51M 2.14M 1.3M 1.66M 1.13M 1.92M 1.67M 981K 1.02M 1.63M 834K 842K 707K 1.61M 1.15M
Other Working Capital
-1.44M 4.41M 7.51M 44.9M -52.41M -4.36M 1.41M 1.51M -8.69M -11.07M 12.51M 19.33M -22.43M 31.68M 54.75M 29.34M 25.97M -1.39M 8.73M 26.61M 31.98M
Other Non-Cash Items
24.89M -9.4M -4.11M -812K 8.12M 1.96M 12.79M -1.47M -2.11M -3.13M -2.05M -1.57M 702K -2.11M -3.59M -5.53M -15.14M 21.22M -18.44M -23.53M -16.17M
Deferred Income Tax
1.33M -3.18M -549K -574K 1.02M -15.7M 1.27M 1.25M 2.58M 2.73M -326K -305K 644K -1.53M -232K -140K 643K 2.82M -198K -98K 567K
Change in Working Capital
-1.44M 4.41M 7.51M 44.9M -52.41M -4.36M 1.41M 1.51M -8.69M -11.07M 12.51M 19.33M -22.43M 31.68M 54.75M 29.34M 25.97M -1.39M 8.73M 26.61M 31.98M
Operating Cash Flow
117.22M 78.94M 52.16M 106.72M 13.34M 42.89M 70.24M 65.65M 51.15M 53.51M 81.26M 90.76M 51.47M 115.34M 133.42M 96.91M 75.53M 33.43M 39.04M 50.29M 67.46M
Capital Expenditures
-5.6M -3.41M 6.25M -4.22M -2.03M -6.38M -5.86M -3.73M -4.46M -6.3M -2.9M -2.43M -4.22M -4.05M -1.87M -7.82M -8.34M -9.09M -9.14M -4.45M -2.52M
Cash Acquisitions
n/a n/a 97.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-168.45M -112.84M 141.81M -55.99M -86.32M -92.97M -54.79M -9.05M -6.68M -11.29M -3.25M -3.47M -13.81M -59.51M -326.66M -204.18M -371.81M -448.53M -742.9M -344.46M -380.2M
Sales Maturities Of Investments
102.67M 132.75M 99.07M 90.7M 86.45M 121M 86.23M 84.06M 82.26M 90.82M 39.44M 73.78M 43.57M 72.85M 57.15M 90.67M 86M 84.34M 85.95M 95.37M 94.59M
Other Investing Acitivies
84.09M -49.37M -272.37M -45.17M -18.01M -149.19M 36.91M -55.15M -55.2M -53.95M -89.58M -213.95M -54.11M -225.28M -18.91M -89.23M 10.51M 952M 135.35M 316.91M 113.64M
Investing Cash Flow
12.71M -32.87M 72.52M -14.68M -19.91M -127.55M 62.5M 16.12M 15.92M 19.27M -56.29M -146.08M -28.56M -215.99M -290.29M -210.57M -283.63M 578.72M -530.74M 63.38M -174.49M
Debt Repayment
-49.79M 50.28M -106.71M -100.65M 158.49M 38M -30M -332M -193M 218M 99.14M -91.14M 879M -25M -25M n/a -14.06M -580.78M -14.69M -4.69M -4.69M
Common Stock Repurchased
-65.46M -37.51M -23.41M -34K -1.35M -2K -20K -1K -31.78M -68.96M -27K -6K -121.06M 1K -34.65M -103.42M -2.97M -3K -3K -23K -1.22M
Dividend Paid
-29.06M -29.39M -25.15M -25.14M -24.23M -24.21M -24.21M -24.2M -23.58M -24.28M -24.27M -24.35M -25.1M -23.27M -23.57M -24.16M -22.73M -15.86M -15.86M -15.85M -15.16M
Other Financial Acitivies
-29.28M -169.08M 39.41M 217.71M 370.02M -135.07M 31.41M 366.34M 177.63M -194.02M -188.61M -24.14M -606.86M -434.44M -300.5M -123.45M -153.04M 216.84M 273.17M 393.45M 600.37M
Financial Cash Flow
-172.85M -184.96M -115.12M 92.35M 503.53M -119.9M -22.17M 10.79M -70.07M -68.58M -113.11M -138.97M 126.7M -482.71M -383.11M -250.44M -192.22M -379.3M 243.1M 373.43M 579.73M
Net Cash Flow
-42.92M -138.89M 9.56M 184.39M 496.95M -204.56M 110.57M 92.57M -3.01M 4.2M -88.14M -194.28M 149.61M -583.36M -539.97M -364.09M -400.33M 232.85M -248.6M 487.09M 472.7M
Free Cash Flow
111.61M 75.53M 58.41M 102.5M 11.31M 36.51M 64.38M 61.92M 46.68M 47.2M 78.36M 88.34M 47.25M 111.29M 131.56M 89.09M 67.19M 24.34M 29.9M 45.84M 64.94M
Adj. Free Cash Flow
109.3M 73.64M 56.17M 99.55M 9.41M 34.94M 62.87M 59.78M 45.38M 45.55M 77.24M 86.42M 45.58M 110.31M 130.54M 87.46M 66.36M 23.5M 29.19M 44.23M 63.79M
Maintenance CapEx
-5.6M n/a 12.5M -2.4M -420.39K -4.06M -2.16M -28.56K n/a -563.63K n/a n/a n/a n/a n/a n/a n/a -1.11M -9.14M -4.45M -2.52M
Growth CapEx
n/a -3.41M -6.25M -1.82M -1.61M -2.32M -3.69M -3.7M -4.46M -5.74M -2.9M -2.43M -4.22M -4.05M -1.87M -7.82M -8.34M -7.97M n/a n/a n/a
Owner Earnings
111.61M 78.94M 64.66M 104.32M 12.92M 38.83M 68.07M 65.62M 51.15M 52.94M 81.26M 90.76M 51.47M 115.34M 133.42M 96.91M 75.53M 32.31M 29.9M 45.84M 64.94M

© 2026 bestshares.com. All rights reserved.