Independent Bank Corp. logo

Independent Bank Corp.

INDB | NASDAQ
Chart Builder DCF Calculator
$81.20
-$1.04 (-1.26%)
At close: Sep 21, 2026, 4:00 PM ET
$81.20
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
205.12M 192.08M 239.5M 263.81M 120.99M 121.17M
Depreciation & Amortization
42.14M 40.89M 36.1M 38.8M 32.82M 27.26M
Stock-Based Compensation
8.99M 6.52M 6.38M 4.46M 4.31M 4.12M
Other Working Capital
-26.36M -10.14M -1.68M 141.74M 65.93M -93.97M
Other Non-Cash Items
24.56M 11.16M -6.05M -26.37M -36.92M 23.56M
Deferred Income Tax
-3.28M -10.6M 2.74M -1.25M 3.09M -17.51M
Change in Working Capital
-26.36M -10.14M -1.68M 141.74M 65.93M -93.97M
Operating Cash Flow
251.16M 229.92M 276.99M 421.2M 190.22M 64.64M
Capital Expenditures
-12.14M -20.44M -15.84M -22.07M -25.2M -12.59M
Cash Acquisitions
97.76M n/a n/a n/a 787.3M n/a
Purchase of Investments
-465.87M -163.49M -31.82M -962.15M -1.92B -348.22M
Sales Maturities Of Investments
490.27M 373.54M 247.6M 306.67M 360.25M 370.6M
Other Investing Acitivies
-104.97M -222.63M -411.59M -322.92M 730.59M -498M
Investing Cash Flow
5.05M -33.01M -211.65M -1B -63.14M -488.21M
Debt Repayment
1.41M -517M 1.11B -39.06M -604.84M -122.19M
Common Stock Repurchased
-62.31M -31.8M -190.05M -141.03M -1.25M n/a
Dividend Paid
-103.9M -96.2M -98.01M -93.73M -62.74M -60.84M
Other Financial Acitivies
458.06M 440.32M -1.01B -1.04B 1.48B 1.75B
Financial Cash Flow
295.8M -201.35M -193.95M -1.31B 816.96M 1.57B
Net Cash Flow
552.01M -4.44M -128.6M -1.89B 944.05M 1.15B
Free Cash Flow
239.5M 209.49M 261.15M 399.13M 165.02M 52.05M
Adj. Free Cash Flow
230.52M 202.96M 254.77M 394.66M 160.71M 47.93M
Maintenance CapEx
n/a -5.29M n/a n/a -22.95M -12.59M
Growth CapEx
-12.14M -15.15M -15.84M -22.07M -2.25M n/a
Owner Earnings
251.16M 224.63M 276.99M 421.2M 167.27M 52.05M

© 2026 bestshares.com. All rights reserved.