Industrial Logistics Properties Trust logo

Industrial Logistics Properties Trust

ILPT | NASDAQ
Chart Builder DCF Calculator
$7.60
-$0.21 (-2.69%)
Sep 22, 2026, 1:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-81.95M -89.26M -102.57M -126.37M -131.35M -124.13M -116.37M -123.39M -124.17M -137.58M -149.72M -150.08M -159.51M -274.26M -248.5M -143.53M -79.64M 90.52M 119.64M 96.57M 92.12M 87.85M
Depreciation & Amortization
126.45M 118.12M 127.59M 135.98M 147.55M 166.2M 167.26M 170.14M 171.24M 173.07M 175.2M 177.93M 183.4M 177.91M 155.48M 122.42M 86.59M 59.79M 49.86M 51.44M 56.7M 62.86M
Stock-Based Compensation
n/a n/a n/a -1.26M -1.26M -1.26M -1.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-11.88M -4.11M 6.24M -1.92M -5.92M -7.69M -11.49M -10.55M -3.85M -5.77M -8.87M -10.33M 7.38M 2M 14.57M 7.25M -6.99M -3.14M -11.08M -2.76M 2.18M 835K
Other Non-Cash Items
27.07M 32.18M 24.91M 29.86M 11.87M -19.79M -35.67M -36.28M -37.87M -24.39M -12.97M -8.53M -113K 144.85M 166.73M 116.91M 111.97M -33.05M -53.01M -32.44M -31.21M -29.75M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.75M 4.15M 10.74M 833K -13.9M -15.67M -12M -3.05M 5.07M 1.77M -6.45M -3.92M -22.35M -32.25M -1.99M -3.69M 10.05M 20.39M -5.84M -5.03M -3.34M -6.19M
Operating Cash Flow
68.82M 65.19M 60.67M 39.03M 12.9M 5.35M 1.96M 7.42M 14.27M 12.88M 6.06M 15.41M 1.43M 16.25M 71.73M 92.11M 128.97M 137.64M 110.65M 110.55M 114.27M 114.77M
Capital Expenditures
n/a n/a n/a n/a n/a -1.47M -3.61M -9.37M -15.72M -14.25M -12.11M -6.35M -3.44M -3.44M -3.44M -3.44M -1.02M -1.58M -1.58M -1.58M -562K n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.97M 1.97M 1.97M 1.97M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -16.98M -16.98M -16.98M -43.15M -26.18M -26.18M -26.18M n/a n/a -37.58M -37.58M -37.58M -37.58M -100.65M -134.73M -134.73M -134.73M -34.08M n/a
Sales Maturities Of Investments
n/a n/a n/a 12.9M 30.84M 48.73M 65.27M 68.85M 66.9M 60.48M 56.92M 40.43M 24.45M 38.03M 140.79M 140.79M 142M 117.75M 2.01M 2.01M 804K n/a
Other Investing Acitivies
8.52M 10.95M 3.96M -912K -7.86M -15.26M -5.7M 19.46M 26.39M 24.35M 22.94M 8.51M -585.3M -580.38M -4.14B -3.99B -3.4B -3.4B 157.18M 70.53M 67.77M 68.62M
Investing Cash Flow
8.52M 10.95M 3.96M -4.98M 6.01M 16.5M 16.42M 56.37M 55M 46.54M 67.74M 42.59M -599.9M -581.39M -4.03B -3.89B -3.36B -3.42B 22.88M -63.78M 33.93M 68.62M
Debt Repayment
-1.15B -174K n/a 1.12B 1.12B -18.28M -18.12M -17.96M -17.94M 36.49M 35.43M 34.39M 970.75M 915.45M 4.22B 4.06B 3.26B 3.29B -16M 57M -76M -96.75M
Common Stock Repurchased
-468K -465K -451K -435K -286K -265K -312K -314K -206K -209K -163K -163K -250K -245K -242K -246K -727K -922K -922K -915K -553K -364K
Dividend Paid
-5.34M -2.67M n/a -3.31M -2.64M -2.64M -2.64M -2.64M -2.63M -2.63M -2.63M -2.62M 41.2M 20.27M -656K -21.58M -86.3M -86.27M -86.24M -86.2M -86.17M -86.13M
Other Financial Acitivies
1.1B -123.75M -123.63M -1.24B -1.24B -432K -560K -464K -444K -1.91M -1.65M 6.1M -1.24B -1.25B -749.42M -757.97M 466.01M 474.28M -23.8M -24.47M -3.28M -5.18M
Financial Cash Flow
-54.59M -127.06M -124.08M -121.27M -118.41M -21.62M -21.63M -21.36M -21.07M 31.9M 31.14M 37.84M -229.04M -312.07M 3.47B 3.28B 3.64B 3.68B -126.96M -54.59M -166M -188.42M
Net Cash Flow
22.75M -50.91M -59.45M -87.23M -99.5M 225K -3.24M 42.43M 48.2M 91.32M 104.94M 95.83M -226.58M -276.27M 111.38M 82.58M 406.43M 395.28M 6.56M -7.82M -16.45M -5.03M
Free Cash Flow
68.82M 65.19M 60.67M 39.03M 12.9M 3.87M -1.64M -1.95M -1.45M -1.37M -6.06M 9.06M -2.01M 12.82M 68.29M 88.68M 127.95M 136.05M 109.07M 108.97M 113.71M 114.77M
Adj. Free Cash Flow
68.82M 65.19M 60.67M 40.29M 14.17M 5.13M -380K -1.95M -1.45M -1.37M -6.06M 9.06M -2.01M 12.82M 68.29M 88.68M 127.95M 136.05M 109.07M 108.97M 113.71M 114.77M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.02M -1.58M -1.58M -1.58M -562K n/a
Growth CapEx
n/a n/a n/a n/a n/a -1.47M -3.61M -9.37M -15.72M -14.25M -12.11M -6.35M -3.44M -3.44M -3.44M -3.44M n/a n/a n/a n/a n/a n/a
Owner Earnings
68.82M 65.19M 60.67M 39.03M 12.9M 5.35M 1.96M 7.42M 14.27M 12.88M 6.06M 15.41M 1.43M 16.25M 71.73M 92.11M 127.95M 136.05M 109.07M 108.97M 113.71M 114.77M

© 2026 bestshares.com. All rights reserved.