Industrial Logistics Properties Trust logo

Industrial Logistics Properties Trust

ILPT | NASDAQ
Chart Builder DCF Calculator
$7.57
-$0.24 (-3.07%)
Sep 22, 2026, 1:51 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-102.57M -137.17M -149.72M -286.84M 119.68M 81.21M
Depreciation & Amortization
127.59M 167.26M 175.2M 154.81M 49.11M 68.39M
Stock-Based Compensation
n/a n/a n/a 2.22M 2.33M n/a
Other Working Capital
6.24M -11.49M -9.81M 14.57M -4.11M -2.16M
Other Non-Cash Items
24.91M -16.13M -12.97M 215.1M -52.31M -27.52M
Deferred Income Tax
n/a n/a n/a -45K -2.33M n/a
Change in Working Capital
10.74M -12M -6.45M -1.99M -5.84M -7.52M
Operating Cash Flow
60.67M 1.96M 6.06M 83.25M 110.65M 114.56M
Capital Expenditures
-18.64M n/a n/a -17.73M -4.91M -5.86M
Cash Acquisitions
n/a n/a n/a 589.41M 804K 106.28M
Purchase of Investments
n/a -43.15M n/a -3.59B -134.73M -115.81M
Sales Maturities Of Investments
n/a 65.27M 56.92M 140.79M 162.52M 116.86M
Other Investing Acitivies
3.96M -5.7M 10.83M -568.95M -804K -106M
Investing Cash Flow
3.96M 16.42M 67.74M -3.45B 22.88M -4.52M
Debt Repayment
-98.86M -18.12M 35.58M 3.13B -39M -137.75M
Common Stock Repurchased
-451K -312K -163K -242K -922K -382K
Dividend Paid
-7.97M -2.64M -2.63M -44.48M -86.24M -86.09M
Other Financial Acitivies
-16.79M -560K -1.65M 383.79M -804K 102.46M
Financial Cash Flow
-124.08M -21.63M 31.14M 3.47B -126.96M -121.76M
Net Cash Flow
-59.45M -3.24M 104.94M 111.38M 6.56M -11.72M
Free Cash Flow
42.03M 1.96M 6.06M 65.52M 105.74M 108.71M
Adj. Free Cash Flow
42.03M 1.96M 6.06M 63.3M 103.41M 108.71M
Maintenance CapEx
n/a n/a n/a n/a -4.91M n/a
Growth CapEx
-18.64M n/a n/a -17.73M n/a -5.86M
Owner Earnings
60.67M 1.96M 6.06M 83.25M 105.74M 114.56M

© 2026 bestshares.com. All rights reserved.