iHeartMedia Inc. logo

iHeartMedia Inc.

IHRT | NASDAQ
Chart Builder DCF Calculator
$2.43
+$0.03 (+1.04%)
Sep 22, 2026, 9:50 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
977.24M 884.2M 1.13B 997.01M 933.65M 807.1M 1.12B 1.01B 929.09M 799.04M 1.07B 952.99M 920.01M 811.24M 1.13B 988.93M 954.01M 843.46M 1.06B 928.05M 861.61M 706.67M
Cost of Revenue
400.56M 456.44M 466.77M 399.14M 391.19M 356.33M 455.78M 409.75M 382.05M 341.36M 414.56M 380M 355.06M 344.62M 412.7M 371.72M 365.38M 330.52M 385.56M 325.77M 320.52M 292.81M
Gross Profit
576.68M 427.76M 660.46M 597.87M 542.46M 450.78M 662.49M 598.39M 547.04M 457.68M 652.23M 572.99M 564.95M 466.62M 713.19M 617.21M 588.62M 512.93M 676.46M 602.29M 541.09M 413.85M
Operating Income
35.5M 10.9M 85.7M -116.28M 35.37M -25.43M 104.55M 76.72M -909.67M -34.71M 79.78M 68.97M -897.19M -48.86M 172.84M -211.19M 82.87M 12.34M 122.98M 80.11M 28.13M -76.36M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-62.56M -95.33M -31.05M 99.85M -65.74M -145.52M -102.69M -20.49M -1.01B -38.77M -18.85M -18.23M -979.34M -146.26M 90.4M -296.36M 16.96M -68.95M 43.11M -23.47M -7.51M -162.12M
Net Income
-82.39M -95.22M -41.9M -66.26M -83.48M -281.22M 31.49M -41.27M -981.66M -18.51M 13.12M -9.05M -884.47M -222.26M 79.88M -310.36M 14.4M -48.58M 111.63M 3.18M -32.29M -241.72M
Selling & General & Admin
461.62M 416.86M 479.32M n/a n/a 380.79M 458.09M n/a n/a 385.14M 465.97M n/a n/a 402.8M n/a n/a n/a 384.34M n/a n/a n/a n/a
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
79.55M n/a 95.44M 714.15M 507.09M 95.42M 99.86M 521.67M 1.46B 107.24M 106.48M 504.03M 1.46B 112.68M 540.35M 828.4M 505.75M 116.26M 553.48M 522.17M 512.96M 490.21M
Operating Expenses
541.18M 416.86M 574.76M 714.15M 507.09M 476.21M 557.95M 521.67M 1.46B 492.39M 572.45M 504.03M 1.46B 515.48M 540.35M 828.4M 505.75M 500.6M 553.48M 522.17M 512.96M 490.21M
Interest Expense
96.06M 95.9M 99.48M 101.78M 100.89M 100.39M 92.63M 95.72M 95.58M 95.52M 96.12M 99.51M 98.69M 95.46M 93.07M 87.89M 81.49M 79.22M 79.9M 82.48M 84.89M 85.12M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
941.74M 873.3M 1.04B 1.11B 898.28M 832.54M 1.01B 931.41M 1.84B 833.75M 987M 884.02M 1.82B 860.1M 953.05M 1.2B 871.14M 831.12M 939.04M 847.94M 833.48M 783.02M
Income Tax Expense
19.98M 289K 10.2M 165.61M 18.25M 135.36M -134.62M 20.84M -23.96M -20.66M -32.83M -9.26M -96.36M 76.11M 9.73M 13.41M 1.78M -20.21M -68.85M -27.15M 24.45M 79.94M
Shares Outstanding (Basic)
157.71M 155.79M 155.19M 155.19M 154.28M 152.48M 148.76M 151.99M 151.14M 149.8M 144.66M 149.7M 149.18M 143.25M 143.25M 148.3M 148.05M 147.51M 141.83M 147.04M 146.51M 146.21M
Shares Outstanding (Diluted)
157.71M 155.79M 155.19M 155.19M 154.28M 152.48M 148.76M 147.06M 151.14M 149.8M 144.66M 149.7M 149.18M 143.25M 143.25M 148.3M 149.13M 147.51M 142.22M 150.4M 146.51M 146.21M
EPS (Basic)
-0.52 -0.61 -0.27 -0.43 -0.54 -1.84 0.21 -0.27 -6.50 -0.12 0.09 -0.06 -5.93 -1.55 0.56 -2.09 0.10 -0.33 0.78 0.02 -0.22 -1.65
EPS (Diluted)
-0.52 -0.61 -0.27 -0.43 -0.54 -1.84 0.21 -0.28 -6.50 -0.12 0.09 -0.06 -5.93 -1.55 0.56 -2.09 0.10 -0.33 0.78 0.02 -0.22 -1.65
EBITDA
111.82M 81.95M 156.14M 291.69M 128.29M 46.76M 88.67M 178.46M 114.91M 161.91M 1.13B 179.19M 171.44M 57.71M 283.28M 217.32M 209.57M 124.32M 261.4M 212.2M 168.45M 69.7M
EBIT
33.5M 569K 68.42M 201.63M 37.92M -45.14M -10.06M 77.13M 10.56M 56.75M 1.02B 72.74M 63.38M -50.8M 171.76M 108.01M 98.78M 10.27M 135.39M 104.1M 40.51M -37.66M
Depreciation & Amortization
78.32M 81.38M 87.72M 90.06M 90.37M 91.9M 98.73M 101.33M 104.36M 105.16M 105.46M 106.45M 108.07M 108.51M 111.52M 109.31M 110.79M 114.05M 126.01M 108.1M 127.95M 107.36M

© 2026 bestshares.com. All rights reserved.