iHeartMedia Inc. logo

iHeartMedia Inc.

IHRT | NASDAQ
Chart Builder DCF Calculator
$2.40
+$0.04 (+1.69%)
At close: Sep 21, 2026, 4:00 PM ET
$2.42
+$0.02 (+0.83%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$306.95M
Enterprise Value
$6.08B
Beta
2.20
Average Volume
1.1M
Shares Outstanding (Diluted)
157.71M
Shares Change YoY
2.22%
Institutional Ownership
60.00%
Exchange
NASDAQ
ISIN
US45174J5092

Price Performance

Price Change 1M
-13.4%
Price Change 3M
-38.6%
Price Change 6M
-14.3%
Price Change YTD
-42.2%
Price Change 1Y
-22.8%
Price Change 3Y
-31.0%
Price Change 5Y
-90.6%
1M CAGR (ann.)
-37.9%
1Y CAGR (ann.)
-17.8%
5Y CAGR (ann.)
-37.3%
All-Time CAGR
-24.1%

Valuation

PE Ratio
-1.31
Forward PE
48.37
PEG Ratio
-0.16
Forward PEG
0.01
PS Ratio
0.08
Forward PS
0.10
PB Ratio
-0.18
P/FCF Ratio
8.63
P/Adj. FCF Ratio
13.29
P/OCF Ratio
3.20
EV/Sales
1.52
EV/EBIT
19.98
EV/EBITDA
9.47
EV/FCF
167.59
Earnings Yield
-76.3%
FCF Yield
11.6%
Adj. FCF Yield
7.5%

Financial Health

Net Debt
$5.76B
Total Debt
$5.76B
Cash & Short-Term Investments
$174.4K
Total Assets
$4.85B
Current Ratio
1.41
Quick Ratio
1.41
Debt / Equity Ratio
-2.87
Debt / EBITDA
8.98
Debt / FCF
158.97
OCF / Debt
0.02
Interest Coverage
0.04
Altman Z-Score
-0.29
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
56.8%
Operating Profit Margin
0.4%
EBITDA Margin
16.1%
Net Profit Margin
-7.2%
FCF Margin
0.9%
Adj. FCF Margin
0.6%
SBC / Revenue
0.3%
SBC Impact (per share)
-35.1%

Returns

Return on Assets
-5.9%
Return on Equity
15.1%
Return on Invested Capital
0.4%
Return on Capital Employed
0.4%
Return on Tangible Assets
-11.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
1.2%
Revenue CAGR 5Y
4.2%
Revenue CAGR 10Y
-4.4%
EPS CAGR 3Y
65.7%
EPS CAGR 5Y
4.6%
EPS CAGR 10Y
-0.2%
FCF CAGR 3Y
-34.4%
FCF CAGR 5Y
-20.9%
FCF CAGR 10Y
25.9%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
10
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 8, 2026
EPS Estimate (next Q)
-$0.03
EPS Growth Est (next Q)
-94.2%
Revenue Est (next Q)
$1.05B
Revenue Growth Est (next Q)
5.6%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$4.25
Price Target Upside
77.1%

Cash Flow

Operating Cash Flow
$119.05M
Free Cash Flow
$36.26M
Adj. Free Cash Flow
$23.54M
FCF Per Share
$0.23
OCF Per Share
$0.75
OCF/S Ratio
3.0%

Income Statement

Revenue
$3.99B
Gross Profit
$2.26B
Operating Income
$15.83M
EBITDA
$641.59M
Net Income
$-285.77M
EPS (Diluted)
-$1.83
Revenue / Employee
$468.9K
Profit / Employee
$-33.62K
Employees
8,500

© 2026 bestshares.com. All rights reserved.