iHeartMedia Inc. logo

iHeartMedia Inc.

IHRT | NASDAQ
Chart Builder DCF Calculator
$2.44
+$0.04 (+1.46%)
Sep 22, 2026, 10:29 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Cash & Equivalents
174.4K 135.05M 270.92M 192.24M 235.93M 167.71M 259.58M 431.76M 364.74M 361.4M 346.38M 213.48M 165.33M 187.93M 336.24M 295.4M 294.83M 279.68M 352.13M 369.09M 583.34M 529.13M
Short-Term Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Long-Term Investments
n/a n/a 182.08M n/a n/a n/a 168.46M n/a n/a n/a n/a -4.45B n/a n/a 125.22M n/a -497.64M -534.43M 85.93M n/a 424K 524K
Other Long-Term Assets
1.86B 229.72M 39.85M 189.9M 202.96M 198.05M 40.72M 912.06M 185.16M 175.52M 173.17M 4.95B 166.75M 171.02M 45.37M -356.77M 172.92M 139.87M 40.79M 115.89M 113.59M 111.6M
Receivables
n/a 853.56M 959.45M 845.83M 879.06M 817.53M 993.33M 894.47M 898.5M 878.35M 1.04B 983.93M 1B 935.23M 1.04B 981.14M 967.12M 906.9M 1.03B 857.97M 788.87M 704.1M
Inventory
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.15M n/a n/a n/a
Other Current Assets
1.29B 54.48M 38.58M 100.11M 83.25M 34.31M 11.6M 33.78M 18.77M 38.08M 26.19M 14.9M 38.88M 36.15M 19.62M 18.32M 16.07M 43.12M 21.28M 30.75M 37.3M 33.78M
Total Current Assets
1.29B 1.29B 1.46B 1.35B 1.35B 1.16B 1.36B 1.51B 1.42B 1.41B 1.51B 1.35B 1.34B 1.27B 1.47B 1.41B 1.37B 1.32B 1.47B 1.36B 1.51B 1.37B
Property-Plant & Equipment
378.8K 1B 1.02B 1.07B 1.09B 1.12B 1.16B 1.17B 1.2B 1.22B 1.26B 580.8M 1.35B 1.45B 1.48B 1.48B 1.52B 1.48B 1.52B 1.52B 1.56B 1.61B
Goodwill & Intangibles
1.71B 2.37B 2.42B 2.47B 2.74B 2.79B 2.84B 1.92B 2.97B 3.95B 4.01B 4.07B 4.13B 5.15B 5.21B 5.27B 5.63B 5.69B 5.76B 5.82B 5.88B 5.97B
Total Long-Term Assets
3.56B 3.6B 4.14B 3.73B 4.03B 4.11B 4.21B 4.27B 4.35B 5.35B 5.45B 5.53B 5.65B 6.76B 6.86B 6.92B 7.33B 7.31B 7.41B 7.45B 7.55B 7.68B
Total Assets
4.85B 4.89B 5.6B 5.09B 5.38B 5.27B 5.57B 5.78B 5.77B 6.76B 6.95B 6.88B 6.98B 8.04B 8.34B 8.33B 8.7B 8.63B 8.88B 8.81B 9.06B 9.05B
Account Payables
n/a 279.89M 271.43M 218.52M 217.11M 209.97M 253.26M 235.76M 222.12M 215.41M 236.16M 179.71M 199.95M 177.27M 240.45M 204.92M 198.98M 156.88M 206.01M 190.13M 183.24M 157.03M
Deferred Revenue
n/a 191.79M 190.19M n/a 178.91M 165.55M 154.35M 162.93M 160.29M 163.31M 158.54M 171.97M 160.1M 144.67M n/a 151.07M 161.92M 156.4M 133.12M 126.11M n/a n/a
Short-Term Debt
153.22M 74.72M 73.43M 73.71M 73.73M 22.51M 22.5M 1.06M 621K 289K 340K 75.95M 440K 525K 664K 48.75M 42.64M 83.62M 673K 725K 278.34M 28.63M
Other Current Liabilities
760.05M n/a n/a 154.05M n/a n/a n/a n/a n/a n/a n/a -75.56M n/a n/a 131.08M -48.09M -41.96M -82.9M n/a n/a 127.71M 143.49M
Total Current Liabilities
913.26M 864.27M 967.42M 852.29M 899.08M 729.83M 870.28M 780.33M 739.01M 702.06M 848.44M 742.66M 730.82M 656.7M 831.82M 740.04M 758.18M 687.85M 849.42M 782.29M 1.02B 733.46M
Long-Term Debt
5.61B 4.96B 4.98B 5.05B 5.06B 5.03B 5.05B 5.22B 5.22B 5.22B 5.21B 5.23B 5.32B 5.39B 5.41B 5.55B 5.62B 5.74B 5.74B 5.74B 5.78B 6.04B
Other Long-Term Liabilities
n/a 235.98M 245.03M 211.66M 203.56M 207.63M 204.74M 193.06M 174.59M 173.28M 171.54M 164.05M 152.25M 122.76M 557.14M 70.87M 70.29M 66.15M 52.88M 138.73M 72.31M 71.29M
Total Long-Term Liabilities
5.7B 5.95B 6.46B 6.02B 6.21B 6.18B 6.07B 6.41B 6.4B 6.45B 6.49B 6.54B 6.66B 6.91B 6.82B 7B 7.05B 7.07B 7.12B 7.23B 7.26B 7.5B
Total Liabilities
6.62B 6.81B 7.43B 6.88B 7.11B 6.91B 6.94B 7.19B 7.14B 7.16B 7.34B 7.28B 7.39B 7.56B 7.65B 7.74B 7.81B 7.75B 7.97B 8.01B 8.28B 8.24B
Total Debt
5.76B 5.77B 5.79B 5.87B 5.9B 5.83B 5.86B 6.01B 6.03B 6.04B 6.05B 6.15B 6.15B 6.3B 6.33B 6.5B 6.57B 6.63B 6.57B 6.56B 6.88B 6.9B
Book Value
-1.76B -1.92B -1.83B -1.79B -1.73B -1.65B -1.37B -1.41B -1.37B -398.57M -384.76M -406.8M -403.46M 471.9M 684.51M 592.81M 893.42M 872.02M 915.77M 798.02M 788.85M 813.95M
Book Value Per Share
-11.17 -12.34 -11.77 -11.53 -11.19 -10.80 -9.22 -9.58 -9.10 -2.66 -2.66 -2.72 -2.70 3.29 4.78 4 5.99 5.91 6.44 5.31 5.38 5.57
Common Stock
159K 154K 153K 153K 152K 149K 149K 149K 148K 146K 146K 146K 145K 144K 144K 144K 143K 143K 142K 142K 142K 141K
Retained Earnings
-4.99B -4.91B -4.81B -4.77B -4.7B -4.62B -4.34B -4.37B -4.33B -3.35B -3.33B -3.34B -3.33B -2.45B -2.23B -2.31B -2B -2.01B -1.96B -2.07B -2.08B -2.05B
Comprehensive Income
-2.26M -2.17M -1.88M -1.79M -1.5M -1.78M -1.89M -1.33M -1.6M -1.35M -1.13M -1.79M -1.45M -1.38M -1.33M -1.76M -1.15M -504K -257K -193K -62K -22K
Shareholders Equity
-1.76B -1.93B -1.83B -1.79B -1.73B -1.65B -1.38B -1.41B -1.38B -404.97M -394.16M -415.69M -413.81M 462.72M 674.9M 583.75M 884.76M 863.96M 907.36M 789.75M 780.88M 806.12M
Total Investments
n/a n/a 182.08M n/a n/a n/a 168.46M n/a n/a n/a n/a -4.45B n/a n/a 125.22M n/a -497.64M -534.43M 85.93M n/a 424K 524K

© 2026 bestshares.com. All rights reserved.