Intellicheck Inc. logo

Intellicheck Inc.

IDN | NASDAQ
Chart Builder DCF Calculator
$2.33
-$0.02 (-0.85%)
Sep 22, 2026, 11:38 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
24.11M 23.3M 22.67M 21.97M 20.66M 20.21M 20M 19.24M 19.29M 19.33M 18.91M 18.28M 17.53M 16.83M 15.97M 15.32M 16.14M 16.93M 16.39M 15.57M 13.44M 10.48M
Cost of Revenue
2.37M 2.37M 2.37M 2.13M 1.98M 1.9M 1.83M 1.57M 1.58M 1.48M 1.38M 1.35M 1.28M 1.29M 1.28M 1.35M 2.5M 3.61M 3.51M 3.43M 2.21M 953.92K
Gross Profit
21.75M 20.93M 20.29M 19.84M 18.69M 18.31M 18.16M 17.67M 17.71M 17.85M 17.53M 16.93M 16.25M 15.53M 14.69M 13.97M 13.63M 13.32M 12.88M 12.14M 11.22M 9.53M
Operating Income
2.85M 1.98M 1.09M 58K -1.09M -1.01M -1.18M -1.03M -1.01M -1.57M -2.36M -3.41M -3.24M -3.56M -3.72M -4.69M -4.99M -4.73M -7.9M -6.04M -4.99M -4.92M
Interest Income
262K 262K 198K 135K 156K 244K 297K 297K 403K 315K 233K 180K 1K 1K n/a 660 660 1.66K 6.8K 9.9K 16.9K 25.02K
Pretax Income
3.2M 2.29M 1.33M 240K -887K -763K -885K -729K -608K -1.25M -2.12M -3.24M -3.24M -3.57M -3.73M -4.69M -4.99M -4.73M -7.88M -5.23M -4.17M -4.09M
Net Income
3.14M 2.23M 1.27M 209K -918K -794K -918K -649K -536K -1.19M -2.06M -3.38M -3.38M -3.7M -3.85M -4.69M -4.99M -4.73M -7.88M -5.23M -4.17M -4.09M
Selling & General & Admin
13.83M 13.89M 14.1M 14.71M 14.92M 14.99M 15.49M 15.32M 14.97M 15.23M 15.21M 14.88M 14.12M 13.38M 12.4M 12.6M 12.61M 12.3M 9.36M 7.29M 4.36M 2.97M
Research & Development
8.04M 8.04M 8.08M 5.07M 4.86M 4.33M 3.86M 3.38M 3.75M 4.19M 4.68M 5.47M 5.38M 5.72M 6.02M 6.06M 6.01M 5.75M 5.48M 4.94M 4.43M 4.07M
Other Expenses
-2.97M -2.97M -2.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1 -1 5.94M 5.94M 7.42M 7.42M
Operating Expenses
18.9M 18.95M 19.21M 19.78M 19.78M 19.32M 19.35M 18.69M 18.72M 19.42M 19.89M 20.34M 19.49M 19.1M 18.41M 18.65M 18.62M 18.05M 20.78M 18.18M 16.21M 14.45M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5K 5K 5K 5K n/a 1K 1K 1K 1K n/a n/a
Selling & Marketing Expenses
-66K -45K -84K 464K 608K 692K 745K 393K 348K 415K 536K 1.02M 1.07M 1.14M 941K 882K 972K 879K 879K -925.51K -1.17M -1.32M
Cost & Expenses
21.27M 21.32M 21.58M 21.91M 21.75M 21.22M 21.18M 20.26M 20.3M 20.9M 21.26M 21.69M 20.77M 20.39M 19.69M 20M 21.12M 21.65M 24.29M 21.61M 18.43M 15.41M
Income Tax Expense
58K 58K 58K 31K 31K 31K 33K -80K -72K -68K -63K 143K 135K 131K 124K n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
20.24M 20.24M 20.23M 20.14M 19.8M 19.82M 19.78M 19.5M 19.46M 19.4M 19.35M 19.28M 19.12M 19.09M 18.84M 18.92M 18.3M 18.67M 18.65M 18.64M 18.62M 18.48M
Shares Outstanding (Diluted)
20.93M 20.85M 20.23M 20.79M 19.8M 19.82M 19.78M 19.5M 19.46M 19.4M 19.35M 19.28M 19.12M 19.09M 18.84M 18.92M 18.81M 18.67M 18.74M 18.64M 18.62M 18.48M
EPS (Basic)
0.15 0.11 0.06 0.01 -0.05 -0.04 -0.05 -0.03 -0.02 -0.06 -0.10 -0.17 -0.18 -0.20 -0.21 -0.25 -0.26 -0.24 -0.22 -0.08 -0.03 -0.04
EPS (Diluted)
0.15 0.11 0.06 0.01 -0.05 -0.04 -0.05 -0.03 -0.02 -0.06 -0.10 -0.17 -0.18 -0.20 -0.21 -0.25 -0.26 -0.24 -0.22 -0.08 -0.03 -0.04
EBITDA
3.68M 3.03M 2.04M 915K -271K -245K -449K -382K -320K -1.05M -1.92M -3.03M -3.03M -3.28M -3.44M -4.43M -4.76M -4.53M -7.73M -5.86M -4.81M -4.73M
EBIT
2.54M 2.29M 1.33M 240K -887K -763K -885K -729K -608K -1.33M -2.2M -3.31M -3.32M -3.57M -3.73M -4.69M -4.99M -4.72M -7.9M -6.04M -4.99M -4.92M
Depreciation & Amortization
572K 743K 704K 675K 616K 518K 436K 347K 288K 284K 282K 286K 285K 286K 285K 251.77K 223.77K 194.77K 168.77K 178.26K 182.65K 188.61K

© 2026 bestshares.com. All rights reserved.