Intellicheck Inc. logo

Intellicheck Inc.

IDN | NASDAQ
Chart Builder DCF Calculator
$2.35
$0 (0.00%)
Sep 22, 2026, 2:01 PM ET · Market open

Market Data

Market Cap
$47.59M
Enterprise Value
$35.75M
Beta
0.78
Average Volume
454.62K
Shares Outstanding (Diluted)
20.93M
Shares Change YoY
5.73%
Institutional Ownership
53.53%
Exchange
NASDAQ
ISIN
US45817G2012

Price Performance

Price Change 1M
-20.1%
Price Change 3M
-44.2%
Price Change 6M
-57.5%
Price Change YTD
-64.5%
Price Change 1Y
-59.4%
Price Change 3Y
-2.5%
Price Change 5Y
-74.2%
1M CAGR (ann.)
-40.2%
1Y CAGR (ann.)
-57.0%
5Y CAGR (ann.)
-22.7%
All-Time CAGR
-14.3%

Valuation

PE Ratio
15.67
Forward PE
118.13
PEG Ratio
0.01
Forward PEG
-0.22
PS Ratio
1.97
Forward PS
2.30
PB Ratio
2.12
P/FCF Ratio
16.94
P/Adj. FCF Ratio
20.45
P/OCF Ratio
16.79
EV/Sales
1.48
EV/EBIT
14.10
EV/EBITDA
9.71
EV/FCF
12.72
Earnings Yield
6.4%
FCF Yield
5.9%
Adj. FCF Yield
4.9%

Financial Health

Net Cash
$11.84M
Total Debt
$0
Cash & Short-Term Investments
$11.84M
Total Assets
$25.57M
Current Ratio
4.98
Quick Ratio
4.98
Debt / Equity Ratio
0.00
Debt / EBITDA
0.00
Debt / FCF
0.00
OCF / Debt
N/A
Interest Coverage
0.00
Altman Z-Score
3.90
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
90.2%
Operating Profit Margin
11.8%
EBITDA Margin
14.9%
Net Profit Margin
13.0%
FCF Margin
11.7%
Adj. FCF Margin
9.7%
SBC / Revenue
2.0%
SBC Impact (per share)
-17.2%

Returns

Return on Assets
12.3%
Return on Equity
15.0%
Return on Invested Capital
12.4%
Return on Capital Employed
12.7%
Return on Tangible Assets
20.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
11.2%
Revenue CAGR 5Y
12.4%
Revenue CAGR 10Y
15.7%
EPS CAGR 3Y
327.6%
EPS CAGR 5Y
132.2%
EPS CAGR 10Y
31.5%
FCF CAGR 3Y
196.3%
FCF CAGR 5Y
693.2%
FCF CAGR 10Y
54.5%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
7
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 10, 2026
EPS Estimate (next Q)
$0.02
EPS Growth Est (next Q)
100.0%
Revenue Est (next Q)
$5.51M
Revenue Growth Est (next Q)
-8.4%

Fair Value Estimates

Graham Number
$1.94
Graham Upside
-17.4%
Lynch Fair Value
$3.75
Lynch Upside
59.6%
Price Target
$5.83
Price Target Upside
148.1%

Cash Flow

Operating Cash Flow
$2.9M
Free Cash Flow
$2.81M
Adj. Free Cash Flow
$2.33M
FCF Per Share
$0.14
OCF Per Share
$0.14
OCF/S Ratio
12.0%

Income Statement

Revenue
$24.11M
Gross Profit
$21.75M
Operating Income
$2.85M
EBITDA
$3.68M
Net Income
$3.14M
EPS (Diluted)
$0.15
Revenue / Employee
$634.58K
Profit / Employee
$82.66K
Employees
38

© 2026 bestshares.com. All rights reserved.