Intellicheck Inc. logo

Intellicheck Inc.

IDN | NASDAQ
Chart Builder DCF Calculator
$2.33
-$0.02 (-0.85%)
Sep 22, 2026, 1:02 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
663K 636K 1.55M 290K -251K -318K 488K -837K -127K -442K 757K -644K -853K -1.32M -561K -724K -1.1M -1.47M -991.68K -1.03M -836.16K -1.06M
Depreciation & Amortization
188K 193K 190K 189K 171K 154K 161K 130K 73K 72K 72K 71K 69K 70K 76K 70K 70K 69K 42.77K 42.24K 41.19K 42.8K
Stock-Based Compensation
289K n/a 194K n/a 202K 177K 34K 437K 71K 334K 249K 342K 323K 682K 687K 730K 446K 592K n/a n/a n/a 980.63K
Other Working Capital
-1.65M 1.26M -2.42M 1.02M -1.38M 3.32M -251K 2.04M 338K -702K -166K 1.27M -742K 976K -1.99M -72K 2.05M -285K 118.51K 1.17M -572.16K 51.22K
Other Non-Cash Items
27K 216K 82K 219K 33K 14K 279K -1.1M 2K 16K 786K -152K 5K 9K -8K -22K 13K n/a 393.56K 749.57K 711.86K -10K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -812K 7K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
630K -600K 376K -2.44M 2.98M 723K -2.28M 311K -1.2M 889K -585K 118K -633K 788K -1.96M -227K 1.43M -1.59M 1.26M 1.72M -521.12K -424.77K
Operating Cash Flow
1.8M 445K 2.39M -1.74M 3.13M 750K -1.32M -1.06M -1.18M 869K 467K -258K -1.09M 233K -1.77M -173K 859K -2.4M 708.67K 1.48M -604.24K -471.4K
Capital Expenditures
-26K -33K -8K -22K -13K -9K -10K 1.36M -798K -610K -432K -37K -14K -17K -27K -9K -25K -131K -323.04K -156.89K -133.71K -48.38K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 86K -86K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.91M -4.91M n/a n/a -4.88M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 5M -5M 5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -3K n/a -46K -164K n/a -444K -788K n/a n/a 86K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-26K -33K -11K -22K -59K -173K -225K -472K -798K 4.39M -432K 49K -14K -17K -4.91M -9K -25K -131K -323.04K -156.88K -133.7K -48.38K
Debt Repayment
n/a n/a n/a n/a -95K -95K n/a n/a n/a n/a -14K -14K 57K n/a n/a n/a n/a n/a n/a n/a n/a 10K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a 178K n/a n/a n/a n/a n/a -124K -57K -222K n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
4K n/a 44K 409K 350K -95K 465K 20K n/a n/a -17K -14K -67K -57K 97K n/a n/a n/a -270 n/a 66.27K 10K
Net Cash Flow
1.78M 412K 2.43M -1.35M 3.43M 482K -1.08M -1.51M -1.98M 5.26M 18K -223K -1.17M 159K -6.58M -182K 834K -2.53M 384.97K 1.33M -671.67K -509.78K
Free Cash Flow
1.77M 412K 2.39M -1.76M 3.12M 741K -1.33M 300K -1.98M 259K 35K -295K -1.1M 216K -1.8M -182K 834K -2.53M 385.63K 1.33M -737.94K -519.78K
Adj. Free Cash Flow
1.48M 412K 2.19M -1.76M 2.92M 564K -1.37M -137K -2.05M -75K -214K -637K -1.43M -466K -2.48M -912K 388K -3.12M 385.63K 1.33M -737.94K -1.5M
Maintenance CapEx
-26K -33K n/a n/a n/a -2.17K n/a 1.36M -798K -594.35K -406.81K -6.85K n/a n/a n/a -9K -25K -107.76K -287.53K -65.02K -6.38K -48.38K
Growth CapEx
n/a n/a -8K -22K -13K -6.83K -10K n/a n/a -15.65K -25.19K -30.15K -14K -17K -27K n/a n/a -23.24K -35.51K -91.87K -127.32K n/a
Owner Earnings
1.77M 412K 2.39M -1.74M 3.13M 747.83K -1.32M 300K -1.98M 274.65K 60.19K -264.85K -1.09M 233K -1.77M -182K 834K -2.5M 421.14K 1.42M -610.62K -519.78K

© 2026 bestshares.com. All rights reserved.