Ibotta Inc. logo

Ibotta Inc.

IBTA | NYSE
Chart Builder DCF Calculator
$41.58
+$0.49 (+1.19%)
Sep 22, 2026, 9:46 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Net Income
-11.02M -7.3M 3.58M 80.75M 96.46M 60M 68.74M 11.22M 2.39M 51.7M 38.12M 19.47M 11.06M -4.28M
Depreciation & Amortization
9.96M 9.03M 8.32M 7.77M 8.67M 8.34M 8.08M 7.08M 7.43M 6.96M 6.66M 5.75M 3.25M 1.62M
Stock-Based Compensation
50.64M 49.24M 48.47M 46.29M 47.33M 35.87M 23.94M 14.95M 5.22M 6.98M 6.99M 5.31M 3.58M 1.83M
Other Working Capital
26.89M 22.06M 14.07M -67.94M -55.69M -49.98M -56.25M 55.47M 47.45M 36.62M 52.29M 15.62M 1.58M -2.42M
Other Non-Cash Items
9.71M 9.67M 7.1M 9.1M 9.23M 58.88M 63.99M 68.77M 76.79M 25.38M 22.55M 15.35M 4.48M 2.89M
Deferred Income Tax
4.57M 3.73M 3.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
29.34M 41.43M 24.67M -54.46M -54.43M -50.62M -52.76M 11.65M -19.74M -51.62M -51.6M -46.83M -21.31M 640K
Operating Cash Flow
93.19M 105.79M 95.27M 89.46M 107.25M 112.47M 111.98M 113.66M 72.09M 39.39M 22.72M -952K 1.07M 2.69M
Capital Expenditures
-22.64M -28.75M -27.58M -22.6M -14.31M -7.51M -8.08M -7.52M -7.13M -9.69M -8.23M -6.24M -3.76M -1.01M
Cash Acquisitions
27K 27K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 17.4M 27.9M 27.9M 27.9M 10.5M
Other Investing Acitivies
-7.56M -10.94M -14.01M -12.69M -11.34M -7.97M -7.21M -6.69M -6.44M -9M -7.68M -5.87M -3.56M -995K
Investing Cash Flow
-34.6M -36.4M -34.3M -25.67M -17.38M -12.7M -10.2M -9.64M -9.26M 7.71M 19.67M 21.66M 24.14M 9.49M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-163.58M -208.03M -232.97M -193.89M -171.5M -101.1M -31.32M -15.61M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.47M 2.09M 2.61M 7.87M 11.02M 6.4M 7.04M 3.59M 1.72M 2.13M 2.39M 1.15M 671K 260K
Financial Cash Flow
-161.03M -202.33M -224.05M -181.7M -157.12M 118.26M 185.32M 197.58M 211.32M 2.13M 2.39M 1.15M 671K 260K
Net Cash Flow
-102.43M -132.94M -163.08M -117.92M -67.25M 218.03M 287.1M 301.6M 274.16M 49.24M 44.77M 21.86M 25.88M 12.45M
Free Cash Flow
70.55M 77.04M 67.7M 66.86M 92.94M 104.97M 103.9M 106.14M 64.96M 29.7M 14.49M -7.2M -2.69M 1.69M
Adj. Free Cash Flow
19.91M 27.8M 19.23M 20.56M 45.61M 69.09M 79.96M 91.19M 59.74M 22.73M 7.5M -12.5M -6.28M -143K
Maintenance CapEx
-22.45M -28.56M -27.5M -22.52M -14.06M -7.14M -7.49M -6.37M -5.61M -7.78M -6.39M n/a n/a n/a
Growth CapEx
-197K -197K -80.11K -80.11K -241.71K -369.47K -587.95K -1.15M -1.52M -1.91M -1.84M n/a n/a n/a
Owner Earnings
70.75M 77.23M 67.78M 66.94M 93.18M 105.34M 104.49M 107.29M 66.48M 31.61M 16.33M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.