Ibotta Inc. logo

Ibotta Inc.

IBTA | NYSE
Chart Builder DCF Calculator
$41.09
-$0.48 (-1.15%)
At close: Sep 21, 2026, 4:00 PM ET
$41.09
$0 (0.00%)
After-hours: Sep 21, 2026, 5:05 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
Net Income
3.58M 68.74M 38.12M -54.86M
Depreciation & Amortization
8.32M 8.08M 6.66M 6.32M
Stock-Based Compensation
44.14M 46.92M 6.99M 6.5M
Other Working Capital
14.07M -56.25M 52.29M 12.26M
Other Non-Cash Items
11.42M 44.94M 22.55M 12.32M
Deferred Income Tax
3.15M n/a n/a n/a
Change in Working Capital
24.67M -52.76M -51.6M -26.78M
Operating Cash Flow
95.27M 115.92M 22.72M -56.5M
Capital Expenditures
-20.29M -10.2M -8.23M -8.26M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -65.98M
Sales Maturities Of Investments
n/a n/a 27.9M 38.57M
Other Investing Acitivies
-14.01M -9.33M -7.68M -7.48M
Investing Cash Flow
-34.3M -10.2M 19.67M -35.68M
Debt Repayment
n/a n/a n/a 73.33M
Common Stock Repurchased
-232.97M -31.32M n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-3.42M 6.01M -12K -75.41M
Financial Cash Flow
-224.05M 181.38M 2.39M 74.05M
Net Cash Flow
-163.08M 287.1M 44.77M -18.13M
Free Cash Flow
74.98M 105.72M 14.49M -64.76M
Adj. Free Cash Flow
30.84M 58.79M 7.5M -71.26M
Maintenance CapEx
-20.29M -9.63M -6.39M -8.26M
Growth CapEx
n/a -572.27K -1.84M n/a
Owner Earnings
74.98M 106.29M 16.33M -64.76M

© 2026 bestshares.com. All rights reserved.