Hancock Whitney Corporation logo

Hancock Whitney Corporation

HWC | NASDAQ
Chart Builder DCF Calculator
$74.51
-$0.44 (-0.59%)
At close: Sep 21, 2026, 4:00 PM ET
$74.83
+$0.32 (+0.43%)
Pre-market: Sep 22, 2026, 4:01 AM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
413.99M 486.07M 481.91M 470.8M 471.83M 460.15M 388.9M 370.29M 373.52M 392.16M 485.79M 523.44M 527.08M 524.09M 518.05M 512.24M 479.52M 463.22M 429.05M 378.82M 173.03M
Depreciation & Amortization
35.39M 36.47M 37.64M 40.09M 40.92M 41.71M 42.95M 43.98M 45.3M 46.28M 46.71M 47.05M 46.37M 45.62M 45.26M 44.91M 45.2M 45.78M 46.36M 47.13M 48.32M
Stock-Based Compensation
24.15M 24.44M 23.94M 22.85M 22.93M 22.7M 23.15M 24.28M 24.62M 24.65M 24.66M 24.3M 23.92M 23.49M 22.68M 22.18M 22.22M 22.44M 21.72M 21.67M 21.04M
Other Working Capital
-67.37M -56.67M 3.2M -23.68M -14.98M 56.88M -72.78M -33.57M -56.37M -144.82M -38.21M -49.61M 124.42M 295.24M 185.5M 187.15M 39.93M 59.27M 109.83M 89.47M -32.36M
Other Non-Cash Items
177.65M 78.92M 78.88M 68.31M 57.11M 56.82M 108.16M 120.11M 120.79M 114.28M 47.19M 17.65M -1.37M -31.09M -60.78M -89.45M -56.72M -36.26M 26.67M 85.61M 372.95M
Deferred Income Tax
29.17M 36.59M 29.37M 23.72M 19.98M 4.3M 15.36M 3.32M 12.47M 13.99M -28.3M -25.35M -33.07M -22.17M 18.39M 19.85M 18.18M 10.38M 9.61M 30.23M 15.86M
Change in Working Capital
-128.38M -120.72M -71.4M -41.75M -49.51M 40.05M -51.49M -9.69M -668K -96.11M -6.7M -17.22M 84.44M 302.08M 186.29M 195.24M 102.79M 80.14M 125.19M 92.42M -32.5M
Operating Cash Flow
551.97M 541.78M 580.33M 584.01M 563.25M 625.74M 527.03M 552.27M 576.03M 495.25M 569.35M 569.88M 647.38M 842.02M 729.89M 704.96M 611.18M 585.69M 658.6M 655.87M 598.71M
Capital Expenditures
-20.7M -18.72M -14.32M -14.41M -11.92M -10.24M -7.95M -10.34M -21.8M -25.03M -31.37M -29.21M -23.29M -29.15M -33.49M -34.12M -30.63M -23.54M -19.06M -25.9M -32.68M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.77B -1.24B -1.07B -1.3B -1.11B -1.08B -1.54B -1.29B 491.51M -1.36B -686.38M -784.31M -2.87B -1.52B -2.71B -3.29B -3.75B -5.36B -5.28B -5.54B -4.71B
Sales Maturities Of Investments
3.64B 2.23B 1.2B 1.1B 657.3M 693.09M 2.08B 2.05B 2.15B 1.97B 464.3M 1.11B 3.48B 4.32B 4.5B 3.97B 2.01B 1.39B 1.52B 1.67B 1.41B
Other Investing Acitivies
-1.58B -1.29B -792.39M 349.24M 911.74M 668.53M 619.02M -121.4M -573.58M -886.11M -1.51B -2.08B -2.22B -2.11B -1.79B -687.22M 394.65M 772.82M 1.38B 1.72B -500.71M
Investing Cash Flow
-728.48M -314.36M -673.78M 136.6M 446.2M 274.76M 1.16B 626.86M 2.04B -295.21M -1.77B -1.78B -1.63B 662.36M -31.44M -36.84M -1.38B -3.22B -2.4B -2.18B -3.84B
Debt Repayment
620.03M 378.28M 625.58M -319.03M -124.98M -515.81M -159.98M -265.58M -2.85B -716.44M -111.42M 1.01B 1.9B 211.36M -202.81M -887.13M -182.76M -133.51M -292.72M -369.81M -835.16M
Common Stock Repurchased
-320.74M -246.87M -108.12M -83.25M -58.44M -37.69M -29.81M -14.62M n/a n/a n/a -2.4M -40.4M -58.89M -78.18M -78.29M -40.29M -21.8M -14.62M -12.11M -12.11M
Dividend Paid
-156.29M -153.8M -151.28M -147.68M -143.91M -130.84M -122.32M -113.74M -105.04M -104.7M -102.06M -99.44M -96.83M -94.46M -94.81M -95.25M -95.71M -95.93M -96.03M -95.83M -95.6M
Other Financial Acitivies
74.12M -221.38M -332.39M -163.29M -590.37M -206.57M -1.35B -852M 153.52M 614.03M 1.36B 168.22M -895.55M -1.4B -264.84M 585.24M 1.28B 2.76B 2.17B 1.95B 4.2B
Financial Cash Flow
221.69M -239.34M 38.16M -708.94M -913.39M -886.79M -1.65B -1.24B -2.8B -203.3M 1.15B 1.08B 875.5M -1.34B -636.75M -471.43M 966.28M 2.51B 1.76B 1.46B 3.25B
Net Cash Flow
45.18M -11.92M -55.29M 11.67M 96.07M 13.71M 28.53M -62.91M -180.09M -3.26M -48.24M -134.54M -109.05M 163.26M 61.71M 196.68M 194.75M -125.11M 1.57M -75.63M -10.13M
Free Cash Flow
531.27M 523.06M 566.02M 569.6M 551.34M 615.51M 519.08M 541.94M 554.23M 470.22M 537.98M 540.68M 624.09M 812.88M 696.4M 670.84M 580.56M 562.15M 639.54M 629.98M 566.03M
Adj. Free Cash Flow
507.13M 498.61M 542.08M 546.75M 528.41M 592.8M 495.93M 517.66M 529.62M 445.57M 513.32M 516.37M 600.16M 789.39M 673.72M 648.67M 558.34M 539.71M 617.82M 608.31M 544.99M
Maintenance CapEx
-18.32M -16.35M -11.58M -7.76M -3.95M n/a n/a n/a n/a n/a n/a n/a -6.86M -18.21M -29.35M -34.12M -29.86M -22.77M -18.29M -25.13M -32.68M
Growth CapEx
-2.37M -2.37M -2.74M -6.65M -7.96M -10.24M -7.95M -10.34M -21.8M -25.03M -31.37M -29.21M -16.43M -10.93M -4.14M n/a -767.45K -767.45K -767.45K -767.45K n/a
Owner Earnings
533.64M 525.43M 568.75M 576.26M 559.3M 625.74M 527.03M 552.27M 576.03M 495.25M 569.35M 569.88M 640.52M 823.81M 700.54M 670.84M 581.33M 562.92M 640.31M 630.74M 566.03M

© 2026 bestshares.com. All rights reserved.