Hancock Whitney Corporation logo

Hancock Whitney Corporation

HWC | NASDAQ
Chart Builder DCF Calculator
$73.95
-$0.56 (-0.75%)
Sep 22, 2026, 1:29 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
486.07M 460.82M 392.6M 524.09M 463.22M -45.17M
Depreciation & Amortization
37.27M 41.71M 46.28M 45.62M 45.78M 50.04M
Stock-Based Compensation
24.44M 22.7M 24.65M 23.49M 22.44M 21.11M
Other Working Capital
-77.75M 56.88M -144.82M 295.24M 59.27M -288.17M
Other Non-Cash Items
64.43M 56.16M 113.84M -31.09M -36.26M 633.42M
Deferred Income Tax
23.22M 4.3M 13.99M -22.17M 10.38M -20.72M
Change in Working Capital
-93.66M 40.05M -96.11M 302.08M 80.14M -283.49M
Operating Cash Flow
541.78M 625.74M 495.25M 842.02M 585.69M 355.19M
Capital Expenditures
-18.72M -10.24M -25.03M -29.15M -23.54M -37.87M
Cash Acquisitions
-112.07M n/a n/a n/a n/a n/a
Purchase of Investments
-1.24B -1.08B -1.36B -1.52B -5.36B -3.62B
Sales Maturities Of Investments
1.79B 693.09M 1.97B 4.32B 1.39B 1.43B
Other Investing Acitivies
-731.17M 668.53M -886.11M -2.11B 772.82M -955.05M
Investing Cash Flow
-314.36M 274.76M -295.21M 662.36M -3.22B -3.18B
Debt Repayment
378.28M -515.81M -716.44M 211.36M -133.51M -881.24M
Common Stock Repurchased
-246.87M -37.69M n/a -58.89M -21.8M -12.72M
Dividend Paid
-153.8M -130.84M -104.7M -94.46M -95.93M -95.61M
Other Financial Acitivies
-221.38M -206.57M 614.03M -1.4B 2.76B 3.89B
Financial Cash Flow
-239.34M -886.79M -203.3M -1.34B 2.51B 2.92B
Net Cash Flow
-11.92M 13.71M -3.26M 163.26M -125.11M 94.2M
Free Cash Flow
523.06M 615.51M 470.22M 812.88M 562.15M 317.32M
Adj. Free Cash Flow
498.61M 592.8M 445.57M 789.39M 539.71M 296.22M
Maintenance CapEx
-18.72M n/a n/a n/a -23.54M -37.87M
Growth CapEx
n/a -10.24M -25.03M -29.15M n/a n/a
Owner Earnings
523.06M 625.74M 495.25M 842.02M 562.15M 317.32M

© 2026 bestshares.com. All rights reserved.