HUYA Inc. logo

HUYA Inc.

HUYA | NYSE
Chart Builder DCF Calculator
$2.25
+$0.18 (+8.70%)
At close: Sep 21, 2026, 4:00 PM ET
$2.24
-$0.01 (-0.44%)
After-hours: Sep 21, 2026, 6:41 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
6.89B 6.72B 6.5B 6.26B 6.11B 6.08B 6.08B 6.11B 6.24B 6.52B 6.98B 7.55B 8.26B 8.72B 9.22B 9.93B 10.52B 11.21B 11.35B 11.53B 11.37B 11.11B
Cost of Revenue
5.91B 5.79B 5.63B 5.46B 5.33B 5.31B 5.27B 5.46B 5.55B 5.77B 6.18B 7.05B 7.66B 8.17B 8.61B 9.03B 9.47B 9.79B 9.75B 9.34B 9.06B 8.78B
Gross Profit
979.48M 936.8M 872.13M 797.89M 774.84M 777.39M 809.45M 654.2M 693.47M 751.63M 800.16M 500.76M 600.28M 546.36M 610.87M 896.12M 1.06B 1.42B 1.6B 2.2B 2.31B 2.33B
Operating Income
-114.96M -131.65M -162.51M -190.34M -208.37M -210.71M -189.58M -419.15M -418.4M -421.15M -439.5M -693.93M -650.78M -703.1M -706.47M -587.07M -515.51M -252.52M -30.17M 614.48M 754.27M 753.74M
Interest Income
122.72M 156.2M 190.79M 233.88M 295.8M 339.25M 391.39M 445.75M 477.59M 500.38M 479.68M 451.75M 395.03M 335.35M 298.2M 258.13M 248.99M 241.08M 247.01M 259.41M 272.77M 292.76M
Pretax Income
-103.85M -105.4M -99.79M -152.93M -136.27M -106.4M -34.46M -135.86M -148.22M -151.22M -187.42M -443.76M -378.11M -424.96M -458.79M -327.69M 157.25M 419.87M 638.73M 1.32B 1.06B 1.08B
Net Income
-110.47M -117.59M -112.59M -167.21M -153.15M -118.06M -47.96M -150.72M -163.79M -170.21M -201.63M -450.64M -400.76M -443.32M -486.24M -274.93M 189.03M 394.65M 583.5M 1.15B 877.96M 898.47M
Selling & General & Admin
634.43M 606.46M 575.44M 515.27M 510.79M 514.77M 528.89M 598.62M 647.03M 702.89M 743.37M 722.16M 753.34M 754.17M 803.26M 919.84M 1.03B 1.08B 1.09B 1.07B 1.02B 1.03B
Research & Development
497.15M 498.86M 496.68M 496.94M 500.5M 507.06M 512.64M 526.32M 543.65M 559.28M 577.53M 584.48M 613.42M 637.49M 680.38M 742.15M 776.57M 816.06M 818.88M 828.84M 805.32M 777.27M
Other Expenses
-37.14M -36.87M -37.48M -23.98M -28.08M -33.72M -42.5M -51.59M -78.82M -89.39M -81.25M -111.94M -115.71M -142.21M -166.31M -178.8M -229.65M -227.01M -274.7M -312.93M -265.74M -235.92M
Operating Expenses
1.09B 1.07B 1.03B 988.23M 983.21M 988.1M 999.03M 1.07B 1.11B 1.17B 1.24B 1.19B 1.25B 1.25B 1.32B 1.48B 1.57B 1.67B 1.63B 1.58B 1.56B 1.58B
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
327.23M 293.94M 266.57M 251.3M 254.52M 258.51M 274.05M 324.59M 356.62M 401.34M 428.4M 428.3M 447.24M 441.09M 482.87M 588.1M 693.21M 759.99M 759.51M 734.14M 648.59M 596.06M
Cost & Expenses
7.01B 6.85B 6.66B 6.45B 6.32B 6.29B 6.27B 6.53B 6.66B 6.94B 7.42B 8.24B 8.92B 9.42B 9.93B 10.51B 11.04B 11.46B 11.38B 10.92B 10.62B 10.35B
Income Tax Expense
6.62M 12.19M 12.81M 14.28M 16.88M 11.66M 13.5M 14.86M 15.57M 18.99M 14.21M 7.3M 23.07M 18.77M 27.87M -52.76M -31.78M 25.22M 55.23M 175.56M 185.64M 178.64M
Shares Outstanding (Basic)
162.4M 229.71M 228.84M 229.03M 227.68M 229.45M 229.6M 236.13M 231.02M 236.78M 240.92M 244.65M 243.75M 242.79M 241.61M 242.12M 241.34M 239.75M 238.02M 238.81M 238.11M 236.6M
Shares Outstanding (Diluted)
162.4M 229.71M 228.84M 231.21M 227.68M 231.53M 230.58M 232.95M 234.17M 236.27M 240.92M 246.44M 246.83M 246.44M 242.51M 242.29M 241.34M 239.75M 239.23M 241.45M 241.54M 241.87M
EPS (Basic)
-0.47 -0.50 -0.48 -0.73 -0.67 -0.52 -0.22 -0.65 -0.70 -0.73 -0.85 -1.84 -1.64 -1.82 -2.01 -1.15 0.80 1.66 2.45 4.83 3.73 3.88
EPS (Diluted)
-0.47 -0.50 -0.48 -0.73 -0.67 -0.52 -0.22 -0.65 -0.70 -0.74 -0.86 -1.84 -1.64 -1.81 -2 -1.15 0.77 1.62 2.40 4.76 3.64 3.74
EBITDA
-122.11M -86.27M -61.54M -89.4M -47.46M 8M 86.1M -33.1M -70.74M -98.1M -134.08M -372.41M -284.48M -329.39M -366.45M -238.57M 249.79M 515.82M 675.27M 1.26B 909.66M 844.09M
EBIT
-122.11M -105.4M -99.79M -152.93M -136.27M -106.4M -34.46M -153.65M -166.01M -169.01M -205.21M -443.76M -378.11M -424.96M -458.79M -327.69M 157.25M 419.87M 575.89M 1.16B 816.92M 753.74M
Depreciation & Amortization
n/a 19.13M 38.25M 63.53M 88.81M 114.4M 120.56M 120.56M 95.28M 70.91M 71.13M 71.35M 93.63M 95.56M 92.34M 89.11M 92.54M 95.96M 99.38M 102.8M 92.74M 90.36M

© 2026 bestshares.com. All rights reserved.