bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • HUYA Inc. logo

    HUYA Inc.

    HUYA | NYSE
    Chart Builder DCF Calculator
    $2.25
    +$0.18 (+8.70%)
    At close: Sep 21, 2026, 4:00 PM ET
    $2.24
    -$0.01 (-0.44%)
    After-hours: Sep 21, 2026, 6:41 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Net Income

    High 884.16M FY20
    Low -3.33B FY22
    5Y Growth -112.73%
    Fiscal Year
    Period Ending
    FY 2025
    Dec 30, 2025
    FY 2024
    Dec 30, 2024
    FY 2023
    Dec 30, 2023
    FY 2022
    Dec 30, 2022
    FY 2021
    Dec 30, 2021
    FY 2020
    Dec 30, 2020
    Net Income
    		-112.59M -47.96M -204.52M -3.33B 583.5M 884.16M
    Depreciation & Amortization
    		108.04M 113.96M 140.4M 842.66M 125.02M 131.18M
    Stock-Based Compensation
    		73.59M 64.52M 78.27M 1.07B 289.71M 408.21M
    Other Working Capital
    		-442.79M -303.07M -133.55M -406.91M -85.54M -346.86M
    Other Non-Cash Items
    		189.76M 229.64M 265.66M 340.69M -442.08M -40.31M
    Deferred Income Tax
    		-4.06M -4.04M -4.01M 143.94M 32.13M 18.61M
    Change in Working Capital
    		-430.89M -261.84M -307.88M -2.06B -260.81M -161.97M
    Operating Cash Flow
    		-176.15M 94.28M -32.08M -3B 327.45M 1.24B
    Capital Expenditures
    		-188.81M -210.5M -131.29M -1.13B -98.07M -428.21M
    Cash Acquisitions
    		n/a -28.77M -546.08M n/a 58.58M 373.8M
    Purchase of Investments
    		-4.84B -3.5B -8.27B -67.09B -9.28B -10.21B
    Sales Maturities Of Investments
    		7.21B 7.42B 9B 62.4B 7.5B 11.64B
    Other Investing Acitivies
    		-19.91M -23.87M -7M 7.6M -56.74M -372.83M
    Investing Cash Flow
    		2.19B 3.68B 53.21M -5.81B -1.88B 1B
    Debt Repayment
    		n/a n/a n/a n/a n/a n/a
    Common Stock Repurchased
    		-90.35M -247.89M -202.42M n/a n/a n/a
    Dividend Paid
    		-2.41B -2.86B n/a n/a n/a n/a
    Other Financial Acitivies
    		n/a 680K 128K 41.45M 10.72M 265.29M
    Financial Cash Flow
    		-2.5B -3.1B -202.29M 41.45M 10.72M 265.29M
    Net Cash Flow
    		-501.25M 675.83M -168.03M -8.13B -1.61B 2.34B
    Free Cash Flow
    		-364.96M -116.22M -163.37M -4.12B 229.39M 811.66M
    Adj. Free Cash Flow
    		-438.56M -180.74M -241.64M -5.2B -60.32M 403.46M
    Maintenance CapEx
    		-157.73M -210.5M -131.29M -1.13B -84.27M -178.87M
    Growth CapEx
    		-31.08M n/a n/a n/a -13.8M -249.34M
    Owner Earnings
    		-333.89M -116.22M -163.37M -4.12B 243.19M 1.06B

    © 2026 bestshares.com. All rights reserved.