Fusion Fuel Green logo

Fusion Fuel Green

HTOO | NASDAQ
Chart Builder DCF Calculator
$2.09
$0 (0.00%)
Sep 22, 2026, 2:17 PM ET · Market open
TTM
Period Ending
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
-1.63M -2.84M -31.02M -39.22M -33.51M -30.43M -27.35M 14.59M 19.18M 21.37M 23.56M -93.04M -95.05M -93.51M -91.97M -518.18K -220.65K -111.33K
Depreciation & Amortization
141.2K 85K 1.52M 1.68M 1.41M 1.21M 1M 1M 848K 710K 572K n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
1.56M 438K 1.39M 1.66M 1.92M 2.72M 3.51M -12.9M -8.88M -4.86M -841K 15.41M 11.23M 6.33M 1.44M 719K n/a n/a
Other Working Capital
-1.67M -8K -549K 9.7M 11.28M 11.42M 11.55M 3.59M 2.14M 2.14M 2.14M 8.45K 110.06K 110.06K 97.61K 89.16K -12.45K -12.45K
Other Non-Cash Items
-4.85M 42K 16.67M 21.18M 15.88M 8.92M 1.97M -18.27M -22.92M -24.21M -25.5M 76.65M 82.53M 85.87M 89.22M -532.71K 198.35K 106.76K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.14M 668K 2.25M 1.27M -3.67M -6.33M -8.98M -6.81M -3.86M -346.5K 3.17M -1.09M -991.94K -990.23K -1M 90.86K -10.75K -12.45K
Operating Cash Flow
-7.91M -1.61M -9.18M -13.44M -17.96M -23.91M -29.85M -22.39M -15.64M -7.34M 968K -2.08M -2.29M -2.3M -2.32M -241.02K -33.05K -17.02K
Capital Expenditures
-309.3K -17K -8.59M -7.65M -8.06M -8.54M -9.02M -16.59M -14.65M -11.41M -8.18M 6.07K 6.07K n/a -6.07K -8.2K -4.25K -2.13K
Cash Acquisitions
689.66K n/a n/a -118K -118K -243K -368K -879K -879K -754K -629K -575K -575K -575K -575K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a -1K 8.88M 8.88M 8.88M 16.16M 7.27M 7.27M 7.27M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-818.37K -170K 7.43M 11.88M 8.16M 16.6M 25.04M 16.26M 16.44M 7.83M -782K -147K -142.5K -142.5K -142.5K -3K -15K -15K
Investing Cash Flow
-187K -187K -1.16M 4.52M 9.29M 17.13M 24.96M 15.75M 8.97M 3.72M -1.53M -715.93K -711.42K -717.5K -723.57K -11.2K -19.25K -17.13K
Debt Repayment
4.99M 1.86M n/a -1.01M -1.21M -1.21M -1.21M -443K -242K -242K -242K n/a n/a 16.91K 16.91K 16.91K 16.91K n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.5K -4.5K -4.5K -4.5K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-196.9K -187K 3.07M 2.63M 2.19M 1.04M -101K -101K -101K -50.5K n/a 32.13M 32.25M 32.25M 32.27M 146.41K 30.17K 34.86K
Financial Cash Flow
1.93M 1.93M 3.07M 3.12M 4.66M 3.51M 2.37M 1.63M -343K -292.5K -242K 32.13M 32.25M 32.27M 32.29M 163.32K 47.08K 34.86K
Net Cash Flow
386.15K 129K -4.01M -2.58M 1.09M 5.77M 2.39M 568.66K -1.05M -3.05M -203.83K 28.99M 28.91M 28.92M 28.92M -87.26K 460 710
Free Cash Flow
-8.22M -1.62M -17.77M -21.09M -26.02M -32.44M -38.87M -38.99M -30.29M -18.75M -7.21M -2.07M -2.28M -2.3M -2.32M -249.22K -37.3K -19.15K
Adj. Free Cash Flow
-9.79M -2.06M -19.16M -22.74M -27.94M -35.16M -42.38M -26.09M -21.41M -13.89M -6.37M -17.48M -13.51M -8.64M -3.76M -968.22K -37.3K -19.15K
Maintenance CapEx
-292.3K -2.75M -5.51M -6.08M -6.24M -3.62M -1M -1M -848K -710K -572K n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-3.1M -3.1M -3.08M -1.56M -1.82M -4.92M -8.02M -15.59M -13.8M -10.7M -7.6M 6.07K 6.07K n/a -6.07K -8.2K -4.25K -2.13K
Owner Earnings
-12.67M -11.18M -14.69M -19.52M -24.2M -27.52M -30.85M -23.39M -16.49M -8.05M 396K -2.08M -2.29M -2.3M -2.32M -241.02K -33.05K -17.02K

© 2026 bestshares.com. All rights reserved.