Hilltop  Inc. logo

Hilltop Inc.

HTH | NYSE
Chart Builder DCF Calculator
$38.76
+$0.11 (+0.28%)
At close: Sep 21, 2026, 4:00 PM ET
$38.76
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
165.59M 123.21M 117.98M 119.29M 374.5M 469.68M
Depreciation & Amortization
n/a 19.95M 19.63M 32.63M 24.63M 21.93M
Stock-Based Compensation
n/a n/a n/a n/a 17.5M n/a
Other Working Capital
134.52M 5.73M 694.65M -837.66M -55.83M 28.16M
Other Non-Cash Items
-261.05M 42.56M 52.59M 930.14M 976.31M -770.99M
Deferred Income Tax
n/a -19.54M 7M 8.18M -7.08M 16.58M
Change in Working Capital
17.19M 107.75M 245.82M 99.2M -620.23M 543.24M
Operating Cash Flow
-78.26M 273.93M 443.02M 1.19B 765.62M 280.44M
Capital Expenditures
-16.83M -7.13M -8.49M -9.8M -24.75M -37.75M
Cash Acquisitions
74.91M n/a n/a n/a n/a n/a
Purchase of Investments
-395.27M -117.59M -85.08M -781.67M -1.34B -982.84M
Sales Maturities Of Investments
443.02M 330.35M 318.4M 425.16M 665.68M 514.97M
Other Investing Acitivies
-431.11M 148.59M -66.5M -510.99M 149.56M -322.05M
Investing Cash Flow
-325.28M 354.22M 158.34M -877.3M -553.27M -827.67M
Debt Repayment
-357.03M -65.33M -70.93M 66.66M 102.2M -603.57M
Common Stock Repurchased
-184.03M -19.86M -5.1M -442.34M -123.63M -208.66M
Dividend Paid
-45.4M -44.26M -41.6M -42.96M -38.98M -32.52M
Other Financial Acitivies
-127.78M -44.86M -214.88M -1.29B 1.54B 2.1B
Financial Cash Flow
-714.24M -174.31M -332.52M -1.71B 1.48B 1.26B
Net Cash Flow
-1.12B 453.85M 268.85M -1.4B 1.69B 710.51M
Free Cash Flow
-95.1M 266.8M 434.54M 1.18B 740.87M 242.69M
Adj. Free Cash Flow
-95.1M 266.8M 434.54M 1.18B 723.37M 242.69M
Maintenance CapEx
-1.98M -621.74K n/a -9.8M -24.75M n/a
Growth CapEx
-14.86M -6.51M -8.49M n/a n/a -37.75M
Owner Earnings
-80.24M 273.31M 443.02M 1.18B 740.87M 280.44M

© 2026 bestshares.com. All rights reserved.